[RESINTC] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- -58.0%
YoY- -59.39%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 CAGR
Revenue 19,737 25,725 22,693 21,787 35,608 15,226 20,565 -0.57%
PBT 2,003 889 353 783 1,423 2,302 527 20.72%
Tax -356 -157 -287 -336 -312 -269 -218 7.16%
NP 1,647 732 66 447 1,111 2,033 309 26.62%
-
NP to SH 1,649 733 66 454 1,118 2,036 333 25.32%
-
Tax Rate 17.77% 17.66% 81.30% 42.91% 21.93% 11.69% 41.37% -
Total Cost 18,090 24,993 22,627 21,340 34,497 13,193 20,256 -1.58%
-
Net Worth 120,706 93,464 8,449,320 86,521 84,195 74,617 70,400 7.90%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 CAGR
Div 3,435 - - - - - - -
Div Payout % 208.33% - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 CAGR
Net Worth 120,706 93,464 8,449,320 86,521 84,195 74,617 70,400 7.90%
NOSH 137,416 138,301 131,999 137,575 138,024 97,884 97,941 4.89%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 CAGR
NP Margin 8.34% 2.85% 0.29% 2.05% 3.12% 13.35% 1.50% -
ROE 1.37% 0.78% 0.00% 0.52% 1.33% 2.73% 0.47% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 CAGR
RPS 14.36 18.60 17.19 15.84 25.80 15.56 21.00 -5.22%
EPS 1.20 0.53 0.05 0.33 0.81 2.08 0.34 19.47%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8784 0.6758 64.01 0.6289 0.61 0.7623 0.7188 2.86%
Adjusted Per Share Value based on latest NOSH - 137,575
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 CAGR
RPS 10.89 14.20 12.52 12.02 19.65 8.40 11.35 -0.58%
EPS 0.91 0.40 0.04 0.25 0.62 1.12 0.18 25.68%
DPS 1.90 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6662 0.5158 46.6317 0.4775 0.4647 0.4118 0.3885 7.90%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/11/09 28/11/08 -
Price 0.40 0.27 0.28 0.26 0.37 0.49 0.30 -
P/RPS 2.78 1.45 1.63 1.64 1.43 3.15 1.43 9.83%
P/EPS 33.33 50.94 560.00 78.79 45.68 23.56 88.24 -12.83%
EY 3.00 1.96 0.18 1.27 2.19 4.24 1.13 14.76%
DY 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.00 0.41 0.61 0.64 0.42 1.29%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 30/11/09 30/11/08 CAGR
Date 17/02/16 17/02/15 28/02/14 27/02/13 29/02/12 25/01/10 22/01/09 -
Price 0.42 0.26 0.285 0.245 0.37 0.29 0.51 -
P/RPS 2.92 1.40 1.66 1.55 1.43 1.86 2.43 2.62%
P/EPS 35.00 49.06 570.00 74.24 45.68 13.94 150.00 -18.56%
EY 2.86 2.04 0.18 1.35 2.19 7.17 0.67 22.72%
DY 5.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.00 0.39 0.61 0.38 0.71 -5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment