[MESB] QoQ Quarter Result on 30-Sep-2016 [#2]

Stock
[MESB] MESB BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -237.39%
YoY- -611.99%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 41,827 32,007 36,231 28,274 38,712 34,393 32,412 18.54%
PBT 2,880 -4,049 1,912 -1,654 2,001 1,415 479 231.01%
Tax -765 586 -706 287 -1,006 -215 -192 151.53%
NP 2,115 -3,463 1,206 -1,367 995 1,200 287 279.15%
-
NP to SH 2,115 -3,463 1,206 -1,367 995 1,318 287 279.15%
-
Tax Rate 26.56% - 36.92% - 50.27% 15.19% 40.08% -
Total Cost 39,712 35,470 35,025 29,641 37,717 33,193 32,125 15.19%
-
Net Worth 83,508 81,432 84,882 83,702 84,805 83,949 83,145 0.29%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 83,508 81,432 84,882 83,702 84,805 83,949 83,145 0.29%
NOSH 41,964 41,975 42,020 42,061 41,983 41,974 42,205 -0.38%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 5.06% -10.82% 3.33% -4.83% 2.57% 3.49% 0.89% -
ROE 2.53% -4.25% 1.42% -1.63% 1.17% 1.57% 0.35% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 99.67 76.25 86.22 67.22 92.21 81.94 76.79 19.00%
EPS 5.04 -8.25 2.87 -3.25 2.37 2.86 0.68 280.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.94 2.02 1.99 2.02 2.00 1.97 0.67%
Adjusted Per Share Value based on latest NOSH - 42,061
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 28.99 22.18 25.11 19.59 26.83 23.84 22.46 18.56%
EPS 1.47 -2.40 0.84 -0.95 0.69 0.91 0.20 278.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5787 0.5644 0.5883 0.5801 0.5877 0.5818 0.5762 0.28%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.80 0.65 0.62 0.64 0.62 0.74 0.84 -
P/RPS 0.80 0.85 0.72 0.95 0.67 0.90 1.09 -18.64%
P/EPS 15.87 -7.88 21.60 -19.69 26.16 23.57 123.53 -74.57%
EY 6.30 -12.70 4.63 -5.08 3.82 4.24 0.81 293.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.31 0.32 0.31 0.37 0.43 -4.71%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 29/05/17 27/02/17 24/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.865 0.795 0.615 0.68 0.665 0.655 0.76 -
P/RPS 0.87 1.04 0.71 1.01 0.72 0.80 0.99 -8.26%
P/EPS 17.16 -9.63 21.43 -20.92 28.06 20.86 111.76 -71.35%
EY 5.83 -10.38 4.67 -4.78 3.56 4.79 0.89 250.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.41 0.30 0.34 0.33 0.33 0.39 6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment