[MESB] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[MESB] MESB BHD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 91.86%
YoY- -23.57%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 82,407 33,514 159,182 118,322 91,010 35,748 198,497 -44.25%
PBT 6,332 607 18,696 12,988 7,277 375 11,929 -34.36%
Tax -2,053 -323 -6,646 -4,268 -2,732 -437 -5,696 -49.25%
NP 4,279 284 12,050 8,720 4,545 -62 6,233 -22.12%
-
NP to SH 3,491 594 12,054 8,720 4,545 -62 6,233 -31.98%
-
Tax Rate 32.42% 53.21% 35.55% 32.86% 37.54% 116.53% 47.75% -
Total Cost 78,128 33,230 147,132 109,602 86,465 35,810 192,264 -45.04%
-
Net Worth 109,663 106,777 106,777 108,168 92,439 89,597 88,953 14.93%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 109,663 106,777 106,777 108,168 92,439 89,597 88,953 14.93%
NOSH 144,294 144,294 144,294 144,294 141,293 119,582 112,792 17.79%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.19% 0.85% 7.57% 7.37% 4.99% -0.17% 3.14% -
ROE 3.18% 0.56% 11.29% 8.06% 4.92% -0.07% 7.01% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 57.11 23.23 110.32 82.04 71.87 30.72 178.52 -53.12%
EPS 2.42 0.41 9.07 6.76 3.74 -0.05 5.73 -43.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.74 0.75 0.73 0.77 0.80 -3.35%
Adjusted Per Share Value based on latest NOSH - 144,294
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 57.11 23.23 110.32 82.00 63.07 24.77 137.56 -44.25%
EPS 2.42 0.41 9.07 6.04 3.15 -0.04 4.32 -31.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.74 0.7496 0.6406 0.6209 0.6165 14.92%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.48 0.48 0.45 0.475 0.45 0.48 0.50 -
P/RPS 0.84 2.07 0.41 0.58 0.63 1.56 0.28 107.59%
P/EPS 19.84 116.60 5.39 7.86 12.54 -900.86 8.92 70.14%
EY 5.04 0.86 18.56 12.73 7.98 -0.11 11.21 -41.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.61 0.63 0.62 0.62 0.63 0.00%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 29/08/23 26/05/23 28/02/23 29/11/22 30/08/22 -
Price 0.44 0.54 0.49 0.455 0.47 0.465 0.535 -
P/RPS 0.77 2.32 0.44 0.55 0.65 1.51 0.30 87.14%
P/EPS 18.19 131.18 5.87 7.53 13.09 -872.71 9.54 53.58%
EY 5.50 0.76 17.05 13.29 7.64 -0.11 10.48 -34.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.73 0.66 0.61 0.64 0.60 0.67 -9.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment