[SUPERLN] QoQ Cumulative Quarter Result on 31-Jan-2007 [#3]

Announcement Date
20-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Jan-2007 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 30,583 14,651 17,724 47,841 0 0 0 -
PBT 4,430 2,137 7,138 5,745 0 0 0 -
Tax -675 -426 -436 -865 0 0 0 -
NP 3,755 1,711 6,702 4,880 0 0 0 -
-
NP to SH 3,755 1,711 6,702 4,880 0 0 0 -
-
Tax Rate 15.24% 19.93% 6.11% 15.06% - - - -
Total Cost 26,828 12,940 11,022 42,961 0 0 0 -
-
Net Worth 52,553 50,434 37,403 39,933 0 0 0 -
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 52,553 50,434 37,403 39,933 0 0 0 -
NOSH 80,063 79,953 61,317 67,683 0 0 0 -
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 12.28% 11.68% 37.81% 10.20% 0.00% 0.00% 0.00% -
ROE 7.15% 3.39% 17.92% 12.22% 0.00% 0.00% 0.00% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 38.20 18.32 28.91 70.68 0.00 0.00 0.00 -
EPS 4.69 2.14 10.93 7.21 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6564 0.6308 0.61 0.59 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 67,689
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 19.27 9.23 11.17 30.14 0.00 0.00 0.00 -
EPS 2.37 1.08 4.22 3.07 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3311 0.3177 0.2356 0.2516 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 - - - - -
Price 0.91 0.95 0.79 0.00 0.00 0.00 0.00 -
P/RPS 2.38 5.18 2.73 0.00 0.00 0.00 0.00 -
P/EPS 19.40 44.39 7.23 0.00 0.00 0.00 0.00 -
EY 5.15 2.25 13.84 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.51 1.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 19/12/07 29/08/07 10/07/07 20/04/07 - - - -
Price 0.89 0.98 0.78 0.00 0.00 0.00 0.00 -
P/RPS 2.33 5.35 2.70 0.00 0.00 0.00 0.00 -
P/EPS 18.98 45.79 7.14 0.00 0.00 0.00 0.00 -
EY 5.27 2.18 14.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.55 1.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment