[SUPERLN] QoQ Cumulative Quarter Result on 31-Jul-2018 [#1]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
18-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -76.78%
YoY- -20.18%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 105,703 78,296 52,771 25,720 109,385 84,028 56,891 51.30%
PBT 14,057 11,691 9,673 3,939 15,862 14,441 9,418 30.69%
Tax -3,765 -3,069 -2,597 -1,091 -3,596 -3,556 -2,242 41.41%
NP 10,292 8,622 7,076 2,848 12,266 10,885 7,176 27.26%
-
NP to SH 10,292 8,622 7,076 2,848 12,266 10,885 7,176 27.26%
-
Tax Rate 26.78% 26.25% 26.85% 27.70% 22.67% 24.62% 23.81% -
Total Cost 95,411 69,674 45,695 22,872 97,119 73,143 49,715 54.61%
-
Net Worth 124,110 123,984 124,655 120,031 11,800,427 114,383 112,843 6.56%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 4,842 4,842 3,016 1,190 5,558 5,558 3,970 14.19%
Div Payout % 47.05% 56.16% 42.63% 41.82% 45.31% 51.06% 55.32% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 124,110 123,984 124,655 120,031 11,800,427 114,383 112,843 6.56%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin 9.74% 11.01% 13.41% 11.07% 11.21% 12.95% 12.61% -
ROE 8.29% 6.95% 5.68% 2.37% 0.10% 9.52% 6.36% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 66.58 49.31 33.24 16.20 68.88 52.91 35.83 51.31%
EPS 6.48 5.43 4.46 1.79 7.72 6.85 4.52 27.22%
DPS 3.05 3.05 1.90 0.75 3.50 3.50 2.50 14.21%
NAPS 0.7817 0.7809 0.7851 0.7559 74.31 0.7203 0.7106 6.58%
Adjusted Per Share Value based on latest NOSH - 160,000
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 66.06 48.94 32.98 16.08 68.37 52.52 35.56 51.29%
EPS 6.43 5.39 4.42 1.78 7.67 6.80 4.49 27.13%
DPS 3.03 3.03 1.89 0.74 3.47 3.47 2.48 14.32%
NAPS 0.7757 0.7749 0.7791 0.7502 73.7527 0.7149 0.7053 6.56%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 1.06 1.27 1.16 1.13 1.20 1.69 2.19 -
P/RPS 1.59 2.58 3.49 6.98 1.74 3.19 6.11 -59.34%
P/EPS 16.35 23.39 26.03 63.00 15.54 24.66 48.46 -51.63%
EY 6.12 4.28 3.84 1.59 6.44 4.06 2.06 107.07%
DY 2.88 2.40 1.64 0.66 2.92 2.07 1.14 85.80%
P/NAPS 1.36 1.63 1.48 1.49 0.02 2.35 3.08 -42.10%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 25/06/19 22/03/19 12/12/18 18/09/18 22/06/18 20/03/18 14/12/17 -
Price 1.00 1.29 1.26 1.20 1.24 1.60 2.03 -
P/RPS 1.50 2.62 3.79 7.41 1.80 3.02 5.67 -58.88%
P/EPS 15.43 23.75 28.27 66.91 16.05 23.34 44.92 -51.04%
EY 6.48 4.21 3.54 1.49 6.23 4.28 2.23 104.03%
DY 3.05 2.36 1.51 0.62 2.82 2.19 1.23 83.50%
P/NAPS 1.28 1.65 1.60 1.59 0.02 2.22 2.86 -41.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment