[IHB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 15.13%
YoY- 41.63%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 27,492 11,639 124,239 200,635 147,362 119,855 65,283 -43.78%
PBT -255 53 704 -3,572 -3,186 312 2 -
Tax -6,822 -3,093 -5,911 927 -14 14 61 -
NP -7,077 -3,040 -5,207 -2,645 -3,200 326 63 -
-
NP to SH -6,882 -3,198 -5,141 -2,816 -3,318 209 32 -
-
Tax Rate - 5,835.85% 839.63% - - -4.49% -3,050.00% -
Total Cost 34,569 14,679 129,446 203,280 150,562 119,529 65,220 -34.48%
-
Net Worth 175,517 124,581 127,501 144,132 147,954 92,927 92,927 52.73%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 175,517 124,581 127,501 144,132 147,954 92,927 92,927 52.73%
NOSH 188,760 188,760 188,760 186,910 186,910 145,200 145,200 19.09%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -25.74% -26.12% -4.19% -1.32% -2.17% 0.27% 0.10% -
ROE -3.92% -2.57% -4.03% -1.95% -2.24% 0.22% 0.03% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 10.02 6.17 67.23 108.58 80.68 82.54 44.96 -63.20%
EPS -3.65 -1.69 -2.78 -1.71 -2.10 0.14 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.66 0.69 0.78 0.81 0.64 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 186,910
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.57 2.78 29.68 47.93 35.20 28.63 15.60 -43.78%
EPS -1.64 -0.76 -1.23 -0.67 -0.79 0.05 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4193 0.2976 0.3046 0.3443 0.3534 0.222 0.222 52.73%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.89 0.875 0.895 0.88 0.88 0.995 0.83 -
P/RPS 8.88 14.19 1.33 0.81 1.09 1.21 1.85 184.28%
P/EPS -35.47 -51.65 -32.17 -57.75 -48.45 691.26 3,766.13 -
EY -2.82 -1.94 -3.11 -1.73 -2.06 0.14 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.33 1.30 1.13 1.09 1.55 1.30 4.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 27/02/19 30/11/18 29/08/18 31/05/18 -
Price 0.86 0.88 0.84 0.90 0.895 0.93 1.03 -
P/RPS 8.58 14.27 1.25 0.83 1.11 1.13 2.29 141.03%
P/EPS -34.27 -51.94 -30.19 -59.06 -49.27 646.11 4,673.63 -
EY -2.92 -1.93 -3.31 -1.69 -2.03 0.15 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.33 1.22 1.15 1.10 1.45 1.61 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment