[IHB] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 48.73%
YoY- 31.49%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 124,718 179,437 222,370 243,700 251,196 224,505 224,687 -32.43%
PBT 715 -2,703 -2,402 -4,017 -5,673 -2,216 -3,917 -
Tax -9,890 -6,189 -3,187 883 -915 -911 -674 498.38%
NP -9,175 -8,892 -5,589 -3,134 -6,588 -3,127 -4,591 58.59%
-
NP to SH -9,137 -9,208 -5,833 -3,305 -6,446 -3,001 -4,407 62.52%
-
Tax Rate 1,383.22% - - - - - - -
Total Cost 133,893 188,329 227,959 246,834 257,784 227,632 229,278 -30.11%
-
Net Worth 175,517 124,581 127,501 144,132 147,954 92,927 92,927 52.73%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 175,517 124,581 127,501 144,132 147,954 92,927 92,927 52.73%
NOSH 188,760 188,760 188,760 186,910 186,910 145,200 145,200 19.09%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.36% -4.96% -2.51% -1.29% -2.62% -1.39% -2.04% -
ROE -5.21% -7.39% -4.57% -2.29% -4.36% -3.23% -4.74% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 45.48 95.06 120.34 131.88 137.52 154.62 154.74 -55.76%
EPS -3.33 -4.88 -3.16 -1.79 -3.53 -2.07 -3.04 6.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.66 0.69 0.78 0.81 0.64 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 186,910
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 29.31 42.17 52.25 57.27 59.03 52.76 52.80 -32.43%
EPS -2.15 -2.16 -1.37 -0.78 -1.51 -0.71 -1.04 62.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4124 0.2928 0.2996 0.3387 0.3477 0.2184 0.2184 52.71%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.89 0.875 0.895 0.88 0.88 0.995 0.83 -
P/RPS 1.96 0.92 0.74 0.67 0.64 0.64 0.54 135.99%
P/EPS -26.71 -17.94 -28.35 -49.20 -24.94 -48.14 -27.35 -1.56%
EY -3.74 -5.58 -3.53 -2.03 -4.01 -2.08 -3.66 1.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.33 1.30 1.13 1.09 1.55 1.30 4.55%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 27/02/19 30/11/18 29/08/18 31/05/18 -
Price 0.86 0.88 0.84 0.90 0.895 0.93 1.03 -
P/RPS 1.89 0.93 0.70 0.68 0.65 0.60 0.67 99.51%
P/EPS -25.81 -18.04 -26.61 -50.32 -25.36 -45.00 -33.94 -16.67%
EY -3.87 -5.54 -3.76 -1.99 -3.94 -2.22 -2.95 19.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.33 1.22 1.15 1.10 1.45 1.61 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment