[IHB] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 128,833 88,458 0 0 0 0 -
PBT 14,325 8,163 0 0 0 0 -
Tax -3,961 -2,184 0 0 0 0 -
NP 10,364 5,979 0 0 0 0 -
-
NP to SH 10,462 5,997 0 0 0 0 -
-
Tax Rate 27.65% 26.75% - - - - -
Total Cost 118,469 82,479 0 0 0 0 -
-
Net Worth 24,822 43,074 0 0 0 0 -
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 24,822 43,074 0 0 0 0 -
NOSH 18,251 37,133 0 0 0 0 -
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 8.04% 6.76% 0.00% 0.00% 0.00% 0.00% -
ROE 42.15% 13.92% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 705.86 238.22 0.00 0.00 0.00 0.00 -
EPS 57.32 16.15 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.16 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 30.27 20.79 0.00 0.00 0.00 0.00 -
EPS 2.46 1.41 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0583 0.1012 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/12/07 - - - - - -
Price 0.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1.66 0.00 0.00 0.00 0.00 0.00 -
EY 60.34 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 25/02/08 26/11/07 - - - - -
Price 0.94 0.89 0.00 0.00 0.00 0.00 -
P/RPS 0.13 0.37 0.00 0.00 0.00 0.00 -
P/EPS 1.64 5.51 0.00 0.00 0.00 0.00 -
EY 60.98 18.15 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment