[NGGB] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 106.28%
YoY- 57.42%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 13,318 63,732 33,300 23,949 11,016 65,205 33,878 -46.30%
PBT 3,021 12,052 4,609 2,291 1,110 13,486 2,499 13.46%
Tax 0 -2,539 -5 0 0 -11 0 -
NP 3,021 9,513 4,604 2,291 1,110 13,475 2,499 13.46%
-
NP to SH 3,025 9,654 4,701 2,333 1,131 13,610 2,605 10.46%
-
Tax Rate 0.00% 21.07% 0.11% 0.00% 0.00% 0.08% 0.00% -
Total Cost 10,297 54,219 28,696 21,658 9,906 51,730 31,379 -52.39%
-
Net Worth 349,820 305,421 298,747 285,323 281,025 271,027 261,553 21.37%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 349,820 305,421 298,747 285,323 281,025 271,027 261,553 21.37%
NOSH 995,733 936,733 855,733 855,733 825,733 787,153 783,743 17.28%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 22.68% 14.93% 13.83% 9.57% 10.08% 20.67% 7.38% -
ROE 0.86% 3.16% 1.57% 0.82% 0.40% 5.02% 1.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.37 7.51 4.01 2.94 1.37 8.42 4.40 -54.02%
EPS 0.31 1.14 0.57 0.29 0.14 1.76 0.34 -5.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.36 0.35 0.35 0.35 0.34 3.88%
Adjusted Per Share Value based on latest NOSH - 855,733
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.28 6.14 3.21 2.31 1.06 6.28 3.26 -46.34%
EPS 0.29 0.93 0.45 0.22 0.11 1.31 0.25 10.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.337 0.2943 0.2878 0.2749 0.2707 0.2611 0.252 21.36%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.935 0.92 0.865 0.885 0.99 0.75 0.81 -
P/RPS 68.22 12.25 21.56 30.12 72.16 8.91 18.39 139.44%
P/EPS 300.35 80.85 152.70 309.24 702.83 42.67 239.20 16.37%
EY 0.33 1.24 0.65 0.32 0.14 2.34 0.42 -14.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 2.56 2.40 2.53 2.83 2.14 2.38 6.06%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 28/02/24 28/11/23 30/08/23 31/05/23 27/02/23 29/11/22 -
Price 0.865 0.98 1.01 0.885 0.85 1.11 0.75 -
P/RPS 63.11 13.05 25.17 30.12 61.95 13.18 17.03 139.28%
P/EPS 277.86 86.12 178.29 309.24 603.44 63.16 221.48 16.30%
EY 0.36 1.16 0.56 0.32 0.17 1.58 0.45 -13.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.72 2.81 2.53 2.43 3.17 2.21 5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment