[NGGB] QoQ Cumulative Quarter Result on 30-Sep-2018

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018
Profit Trend
QoQ- 102.94%
YoY- 101.58%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,534 20,553 16,642 8,232 29,849 18,092 9,327 120.95%
PBT -2,817 209 164 52 -2,015 -2,861 -2,973 -3.53%
Tax 0 0 0 0 244 0 0 -
NP -2,817 209 164 52 -1,771 -2,861 -2,973 -3.53%
-
NP to SH -2,817 209 164 52 -1,771 -2,861 -2,973 -3.53%
-
Tax Rate - 0.00% 0.00% 0.00% - - - -
Total Cost 33,351 20,344 16,478 8,180 31,620 20,953 12,300 94.80%
-
Net Worth 139,103 138,869 127,461 119,545 117,216 112,171 112,171 15.47%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 139,103 138,869 127,461 119,545 117,216 112,171 112,171 15.47%
NOSH 479,666 479,666 458,366 458,366 458,366 458,366 458,366 3.08%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.23% 1.02% 0.99% 0.63% -5.93% -15.81% -31.88% -
ROE -2.03% 0.15% 0.13% 0.04% -1.51% -2.55% -2.65% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 6.37 4.44 3.66 1.86 6.88 4.19 2.16 106.05%
EPS -0.61 0.05 0.04 0.11 -0.41 -0.66 -0.69 -7.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.30 0.28 0.27 0.27 0.26 0.26 7.57%
Adjusted Per Share Value based on latest NOSH - 458,366
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.94 1.98 1.60 0.79 2.88 1.74 0.90 120.63%
EPS -0.27 0.02 0.02 0.01 -0.17 -0.28 -0.29 -4.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.134 0.1338 0.1228 0.1152 0.1129 0.1081 0.1081 15.44%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.385 0.48 0.43 0.425 0.35 0.365 0.375 -
P/RPS 6.05 10.81 11.76 22.86 5.09 8.70 17.35 -50.55%
P/EPS -65.56 1,063.12 1,193.57 3,618.73 -85.80 -55.04 -54.42 13.25%
EY -1.53 0.09 0.08 0.03 -1.17 -1.82 -1.84 -11.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.60 1.54 1.57 1.30 1.40 1.44 -5.17%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 25/02/19 22/11/18 28/08/18 21/05/18 15/02/18 -
Price 0.41 0.38 0.48 0.60 0.36 0.365 0.39 -
P/RPS 6.44 8.56 13.13 32.27 5.24 8.70 18.04 -49.77%
P/EPS -69.81 841.63 1,332.35 5,108.79 -88.25 -55.04 -56.59 15.06%
EY -1.43 0.12 0.08 0.02 -1.13 -1.82 -1.77 -13.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.27 1.71 2.22 1.33 1.40 1.50 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment