[GLOBALC] QoQ Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
31-Jul-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -159.44%
YoY- -253.64%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 9,333 25,439 20,393 9,745 6,200 45,840 36,019 -59.38%
PBT -190,357 -49,875 -20,341 -11,912 -4,198 -46,006 -16,008 421.76%
Tax 0 0 0 0 0 -4,823 -334 -
NP -190,357 -49,875 -20,341 -11,912 -4,198 -50,829 -16,342 414.62%
-
NP to SH -190,430 -33,932 16,013 -10,266 -3,957 -51,108 -18,306 377.21%
-
Tax Rate - - - - - - - -
Total Cost 199,690 75,314 40,734 21,657 10,398 96,669 52,361 144.29%
-
Net Worth -231,067 -40,195 -551,074 -15,072 -10,060 -5,022 26,797 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth -231,067 -40,195 -551,074 -15,072 -10,060 -5,022 26,797 -
NOSH 167,440 167,482 167,499 167,471 167,669 167,428 167,483 -0.01%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -2,039.61% -196.06% -99.75% -122.24% -67.71% -110.88% -45.37% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -68.31% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 5.57 15.19 12.17 5.82 3.70 27.38 21.51 -59.40%
EPS -113.73 -20.26 -9.56 -6.13 -2.36 -30.52 -10.93 377.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.38 -0.24 -3.29 -0.09 -0.06 -0.03 0.16 -
Adjusted Per Share Value based on latest NOSH - 167,320
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 5.57 15.17 12.16 5.81 3.70 27.34 21.48 -59.36%
EPS -113.59 -20.24 9.55 -6.12 -2.36 -30.48 -10.92 377.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3783 -0.2398 -3.287 -0.0899 -0.06 -0.03 0.1598 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.06 0.045 0.05 0.045 0.05 0.10 0.18 -
P/RPS 1.08 0.30 0.41 0.77 1.35 0.37 0.84 18.25%
P/EPS -0.05 -0.22 0.52 -0.73 -2.12 -0.33 -1.65 -90.30%
EY -1,895.50 -450.22 191.20 -136.22 -47.20 -305.25 -60.72 893.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 1.13 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 03/06/14 28/02/14 29/11/13 31/07/13 27/06/13 28/02/13 30/11/12 -
Price 0.06 0.05 0.04 0.05 0.045 0.11 0.15 -
P/RPS 1.08 0.33 0.33 0.86 1.22 0.40 0.70 33.55%
P/EPS -0.05 -0.25 0.42 -0.82 -1.91 -0.36 -1.37 -89.01%
EY -1,895.50 -405.20 239.00 -122.60 -52.44 -277.50 -72.87 779.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment