[GLOBALC] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -38.16%
YoY- -49.7%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 45,178 21,774 79,760 61,240 36,285 19,977 104,144 -42.78%
PBT 150,314 -8,279 -59,573 -42,499 -30,761 -13,286 -42,098 -
Tax 0 0 0 0 0 0 0 -
NP 150,314 -8,279 -59,573 -42,499 -30,761 -13,286 -42,098 -
-
NP to SH 150,314 -8,279 -59,573 -42,499 -30,761 -13,286 -42,098 -
-
Tax Rate 0.00% - - - - - - -
Total Cost -105,136 30,053 139,333 103,739 67,046 33,263 146,242 -
-
Net Worth 154,274 -413,526 -405,778 -385,963 -375,494 -360,141 -348,135 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 154,274 -413,526 -405,778 -385,963 -375,494 -360,141 -348,135 -
NOSH 230,260 19,997 19,998 19,999 19,990 19,990 19,999 412.17%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 332.72% -38.02% -74.69% -69.40% -84.78% -66.51% -40.42% -
ROE 97.43% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 19.62 108.88 398.82 306.20 181.51 99.93 520.74 -88.82%
EPS 65.28 -41.40 -297.87 -212.49 -153.81 -66.43 -210.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 -20.6788 -20.29 -19.2982 -18.7839 -18.0152 -17.4076 -
Adjusted Per Share Value based on latest NOSH - 20,001
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 26.95 12.99 47.57 36.53 21.64 11.92 62.12 -42.77%
EPS 89.66 -4.94 -35.53 -25.35 -18.35 -7.92 -25.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9202 -2.4666 -2.4204 -2.3022 -2.2397 -2.1481 -2.0765 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - - -
Price 1.70 1.52 1.52 2.25 0.00 0.00 0.00 -
P/RPS 8.66 1.40 0.38 0.73 0.00 0.00 0.00 -
P/EPS 2.60 -3.67 -0.51 -1.06 0.00 0.00 0.00 -
EY 38.40 -27.24 -195.97 -94.44 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 29/08/03 02/06/03 25/03/03 28/11/02 30/08/02 31/05/02 28/02/02 -
Price 1.75 1.52 1.52 2.25 0.61 0.00 0.00 -
P/RPS 8.92 1.40 0.38 0.73 0.34 0.00 0.00 -
P/EPS 2.68 -3.67 -0.51 -1.06 -0.40 0.00 0.00 -
EY 37.30 -27.24 -195.97 -94.44 -252.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment