[SLP] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
07-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 103.46%
YoY- -31.01%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 46,022 146,993 106,044 68,931 34,127 166,849 128,904 -49.64%
PBT 7,923 22,328 16,904 10,613 5,207 25,298 20,278 -46.52%
Tax -1,896 -6,015 -4,425 -2,552 -1,245 -4,079 -2,933 -25.21%
NP 6,027 16,313 12,479 8,061 3,962 21,219 17,345 -50.54%
-
NP to SH 6,027 16,313 12,479 8,061 3,962 21,219 17,345 -50.54%
-
Tax Rate 23.93% 26.94% 26.18% 24.05% 23.91% 16.12% 14.46% -
Total Cost 39,995 130,680 93,565 60,870 30,165 145,630 111,559 -49.50%
-
Net Worth 185,738 181,618 185,421 188,591 188,274 184,153 187,006 -0.45%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 3,169 17,432 12,678 7,923 3,169 17,432 12,678 -60.28%
Div Payout % 52.59% 106.86% 101.60% 98.30% 80.00% 82.16% 73.10% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 185,738 181,618 185,421 188,591 188,274 184,153 187,006 -0.45%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.10% 11.10% 11.77% 11.69% 11.61% 12.72% 13.46% -
ROE 3.24% 8.98% 6.73% 4.27% 2.10% 11.52% 9.28% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.52 46.38 33.46 21.75 10.77 52.64 40.67 -49.64%
EPS 1.90 5.15 3.94 2.54 1.25 6.69 5.47 -50.55%
DPS 1.00 5.50 4.00 2.50 1.00 5.50 4.00 -60.28%
NAPS 0.586 0.573 0.585 0.595 0.594 0.581 0.59 -0.45%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.52 46.38 33.46 21.75 10.77 52.64 40.67 -49.64%
EPS 1.90 5.15 3.94 2.54 1.25 6.69 5.47 -50.55%
DPS 1.00 5.50 4.00 2.50 1.00 5.50 4.00 -60.28%
NAPS 0.586 0.573 0.585 0.595 0.594 0.581 0.59 -0.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.845 0.90 0.91 0.83 0.745 1.16 1.37 -
P/RPS 5.82 1.94 2.72 3.82 6.92 2.20 3.37 43.89%
P/EPS 44.44 17.49 23.11 32.64 59.60 17.33 25.04 46.53%
EY 2.25 5.72 4.33 3.06 1.68 5.77 3.99 -31.72%
DY 1.18 6.11 4.40 3.01 1.34 4.74 2.92 -45.31%
P/NAPS 1.44 1.57 1.56 1.39 1.25 2.00 2.32 -27.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 07/05/21 24/02/21 06/11/20 07/08/20 13/05/20 26/02/20 08/11/19 -
Price 0.955 0.89 0.925 1.08 0.88 1.08 1.24 -
P/RPS 6.58 1.92 2.76 4.97 8.17 2.05 3.05 66.88%
P/EPS 50.22 17.29 23.49 42.47 70.40 16.13 22.66 69.90%
EY 1.99 5.78 4.26 2.35 1.42 6.20 4.41 -41.14%
DY 1.05 6.18 4.32 2.31 1.14 5.09 3.23 -52.68%
P/NAPS 1.63 1.55 1.58 1.82 1.48 1.86 2.10 -15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment