[SLP] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 30.72%
YoY- -23.12%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 123,716 87,551 46,022 146,993 106,044 68,931 34,127 135.80%
PBT 18,070 14,030 7,923 22,328 16,904 10,613 5,207 129.04%
Tax -4,282 -3,323 -1,896 -6,015 -4,425 -2,552 -1,245 127.68%
NP 13,788 10,707 6,027 16,313 12,479 8,061 3,962 129.47%
-
NP to SH 13,788 10,707 6,027 16,313 12,479 8,061 3,962 129.47%
-
Tax Rate 23.70% 23.68% 23.93% 26.94% 26.18% 24.05% 23.91% -
Total Cost 109,928 76,844 39,995 130,680 93,565 60,870 30,165 136.62%
-
Net Worth 186,689 187,640 185,738 181,618 185,421 188,591 188,274 -0.56%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 12,678 7,923 3,169 17,432 12,678 7,923 3,169 151.79%
Div Payout % 91.95% 74.01% 52.59% 106.86% 101.60% 98.30% 80.00% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 186,689 187,640 185,738 181,618 185,421 188,591 188,274 -0.56%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 11.14% 12.23% 13.10% 11.10% 11.77% 11.69% 11.61% -
ROE 7.39% 5.71% 3.24% 8.98% 6.73% 4.27% 2.10% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 39.03 27.62 14.52 46.38 33.46 21.75 10.77 135.74%
EPS 4.35 3.38 1.90 5.15 3.94 2.54 1.25 129.46%
DPS 4.00 2.50 1.00 5.50 4.00 2.50 1.00 151.77%
NAPS 0.589 0.592 0.586 0.573 0.585 0.595 0.594 -0.56%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 39.03 27.62 14.52 46.38 33.46 21.75 10.77 135.74%
EPS 4.35 3.38 1.90 5.15 3.94 2.54 1.25 129.46%
DPS 4.00 2.50 1.00 5.50 4.00 2.50 1.00 151.77%
NAPS 0.589 0.592 0.586 0.573 0.585 0.595 0.594 -0.56%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.95 0.945 0.845 0.90 0.91 0.83 0.745 -
P/RPS 2.43 3.42 5.82 1.94 2.72 3.82 6.92 -50.19%
P/EPS 21.84 27.97 44.44 17.49 23.11 32.64 59.60 -48.76%
EY 4.58 3.57 2.25 5.72 4.33 3.06 1.68 95.03%
DY 4.21 2.65 1.18 6.11 4.40 3.01 1.34 114.36%
P/NAPS 1.61 1.60 1.44 1.57 1.56 1.39 1.25 18.36%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 05/11/21 06/08/21 07/05/21 24/02/21 06/11/20 07/08/20 13/05/20 -
Price 0.94 0.94 0.955 0.89 0.925 1.08 0.88 -
P/RPS 2.41 3.40 6.58 1.92 2.76 4.97 8.17 -55.65%
P/EPS 21.61 27.83 50.22 17.29 23.49 42.47 70.40 -54.46%
EY 4.63 3.59 1.99 5.78 4.26 2.35 1.42 119.72%
DY 4.26 2.66 1.05 6.18 4.32 2.31 1.14 140.61%
P/NAPS 1.60 1.59 1.63 1.55 1.58 1.82 1.48 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment