[SLP] QoQ Cumulative Quarter Result on 30-Jun-2023 [#2]

Announcement Date
04-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 115.16%
YoY- -51.29%
Quarter Report
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 40,798 162,328 119,554 77,893 40,266 185,742 139,812 -55.97%
PBT 6,501 14,236 12,312 8,711 4,036 25,538 21,976 -55.57%
Tax -1,563 -3,629 -3,131 -2,198 -1,009 -4,958 -3,667 -43.33%
NP 4,938 10,607 9,181 6,513 3,027 20,580 18,309 -58.22%
-
NP to SH 4,938 10,607 9,181 6,513 3,027 20,580 18,309 -58.22%
-
Tax Rate 24.04% 25.49% 25.43% 25.23% 25.00% 19.41% 16.69% -
Total Cost 35,860 151,721 110,373 71,380 37,239 165,162 121,503 -55.63%
-
Net Worth 193,662 191,126 195,247 196,198 191,760 193,028 199,684 -2.01%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 3,169 15,055 11,093 7,131 3,169 17,432 12,678 -60.28%
Div Payout % 64.19% 141.94% 120.83% 109.50% 104.71% 84.71% 69.25% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 193,662 191,126 195,247 196,198 191,760 193,028 199,684 -2.01%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.10% 6.53% 7.68% 8.36% 7.52% 11.08% 13.10% -
ROE 2.55% 5.55% 4.70% 3.32% 1.58% 10.66% 9.17% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.87 51.21 37.72 24.58 12.70 58.60 44.11 -55.97%
EPS 1.56 3.35 2.89 2.05 0.96 6.49 5.78 -58.20%
DPS 1.00 4.75 3.50 2.25 1.00 5.50 4.00 -60.28%
NAPS 0.611 0.603 0.616 0.619 0.605 0.609 0.63 -2.01%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.87 51.21 37.72 24.58 12.70 58.60 44.11 -55.97%
EPS 1.56 3.35 2.89 2.05 0.96 6.49 5.78 -58.20%
DPS 1.00 4.75 3.50 2.25 1.00 5.50 4.00 -60.28%
NAPS 0.611 0.603 0.616 0.619 0.605 0.609 0.63 -2.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.96 0.90 0.85 0.875 0.93 0.99 0.86 -
P/RPS 7.46 1.76 2.25 3.56 7.32 1.69 1.95 144.40%
P/EPS 61.62 26.89 29.34 42.58 97.38 15.25 14.89 157.53%
EY 1.62 3.72 3.41 2.35 1.03 6.56 6.72 -61.23%
DY 1.04 5.28 4.12 2.57 1.08 5.56 4.65 -63.12%
P/NAPS 1.57 1.49 1.38 1.41 1.54 1.63 1.37 9.50%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 03/05/24 26/02/24 10/11/23 04/08/23 05/05/23 24/02/23 04/11/22 -
Price 1.09 0.95 0.87 0.87 0.915 0.965 1.06 -
P/RPS 8.47 1.85 2.31 3.54 7.20 1.65 2.40 131.62%
P/EPS 69.96 28.39 30.04 42.34 95.81 14.86 18.35 143.84%
EY 1.43 3.52 3.33 2.36 1.04 6.73 5.45 -58.98%
DY 0.92 5.00 4.02 2.59 1.09 5.70 3.77 -60.91%
P/NAPS 1.78 1.58 1.41 1.41 1.51 1.58 1.68 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment