[SLP] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
05-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -85.29%
YoY- -32.93%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 162,328 119,554 77,893 40,266 185,742 139,812 92,582 45.25%
PBT 14,236 12,312 8,711 4,036 25,538 21,976 15,575 -5.80%
Tax -3,629 -3,131 -2,198 -1,009 -4,958 -3,667 -2,205 39.27%
NP 10,607 9,181 6,513 3,027 20,580 18,309 13,370 -14.26%
-
NP to SH 10,607 9,181 6,513 3,027 20,580 18,309 13,370 -14.26%
-
Tax Rate 25.49% 25.43% 25.23% 25.00% 19.41% 16.69% 14.16% -
Total Cost 151,721 110,373 71,380 37,239 165,162 121,503 79,212 54.04%
-
Net Worth 191,126 195,247 196,198 191,760 193,028 199,684 195,564 -1.51%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 15,055 11,093 7,131 3,169 17,432 12,678 7,923 53.23%
Div Payout % 141.94% 120.83% 109.50% 104.71% 84.71% 69.25% 59.27% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 191,126 195,247 196,198 191,760 193,028 199,684 195,564 -1.51%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.53% 7.68% 8.36% 7.52% 11.08% 13.10% 14.44% -
ROE 5.55% 4.70% 3.32% 1.58% 10.66% 9.17% 6.84% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 51.21 37.72 24.58 12.70 58.60 44.11 29.21 45.24%
EPS 3.35 2.89 2.05 0.96 6.49 5.78 4.22 -14.22%
DPS 4.75 3.50 2.25 1.00 5.50 4.00 2.50 53.22%
NAPS 0.603 0.616 0.619 0.605 0.609 0.63 0.617 -1.51%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 51.21 37.72 24.58 12.70 58.60 44.11 29.21 45.24%
EPS 3.35 2.89 2.05 0.96 6.49 5.78 4.22 -14.22%
DPS 4.75 3.50 2.25 1.00 5.50 4.00 2.50 53.22%
NAPS 0.603 0.616 0.619 0.605 0.609 0.63 0.617 -1.51%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.90 0.85 0.875 0.93 0.99 0.86 0.90 -
P/RPS 1.76 2.25 3.56 7.32 1.69 1.95 3.08 -31.06%
P/EPS 26.89 29.34 42.58 97.38 15.25 14.89 21.34 16.61%
EY 3.72 3.41 2.35 1.03 6.56 6.72 4.69 -14.27%
DY 5.28 4.12 2.57 1.08 5.56 4.65 2.78 53.18%
P/NAPS 1.49 1.38 1.41 1.54 1.63 1.37 1.46 1.36%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 10/11/23 04/08/23 05/05/23 24/02/23 04/11/22 05/08/22 -
Price 0.95 0.87 0.87 0.915 0.965 1.06 0.875 -
P/RPS 1.85 2.31 3.54 7.20 1.65 2.40 3.00 -27.48%
P/EPS 28.39 30.04 42.34 95.81 14.86 18.35 20.74 23.21%
EY 3.52 3.33 2.36 1.04 6.73 5.45 4.82 -18.85%
DY 5.00 4.02 2.59 1.09 5.70 3.77 2.86 44.97%
P/NAPS 1.58 1.41 1.41 1.51 1.58 1.68 1.42 7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment