[SLP] QoQ Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
03-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -79.58%
YoY- -0.25%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 166,849 128,904 86,291 43,083 188,069 140,711 88,540 52.38%
PBT 25,298 20,278 13,482 6,334 28,347 21,557 13,688 50.43%
Tax -4,079 -2,933 -1,797 -1,177 -3,094 -3,570 -1,929 64.52%
NP 21,219 17,345 11,685 5,157 25,253 17,987 11,759 48.05%
-
NP to SH 21,219 17,345 11,685 5,157 25,253 17,987 11,759 48.05%
-
Tax Rate 16.12% 14.46% 13.33% 18.58% 10.91% 16.56% 14.09% -
Total Cost 145,630 111,559 74,606 37,926 162,816 122,724 76,781 53.04%
-
Net Worth 184,153 187,006 185,104 180,667 181,301 178,765 175,278 3.33%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 17,432 12,678 7,923 3,169 14,263 9,508 4,754 137.22%
Div Payout % 82.16% 73.10% 67.81% 61.46% 56.48% 52.86% 40.43% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 184,153 187,006 185,104 180,667 181,301 178,765 175,278 3.33%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 12.72% 13.46% 13.54% 11.97% 13.43% 12.78% 13.28% -
ROE 11.52% 9.28% 6.31% 2.85% 13.93% 10.06% 6.71% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 52.64 40.67 27.22 13.59 59.34 44.39 27.93 52.40%
EPS 6.69 5.47 3.69 1.63 7.97 5.67 3.71 47.99%
DPS 5.50 4.00 2.50 1.00 4.50 3.00 1.50 137.22%
NAPS 0.581 0.59 0.584 0.57 0.572 0.564 0.553 3.33%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 52.64 40.67 27.22 13.59 59.34 44.39 27.93 52.40%
EPS 6.69 5.47 3.69 1.63 7.97 5.67 3.71 47.99%
DPS 5.50 4.00 2.50 1.00 4.50 3.00 1.50 137.22%
NAPS 0.581 0.59 0.584 0.57 0.572 0.564 0.553 3.33%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.16 1.37 1.30 1.22 1.16 1.12 0.84 -
P/RPS 2.20 3.37 4.78 8.98 1.95 2.52 3.01 -18.81%
P/EPS 17.33 25.04 35.26 74.98 14.56 19.74 22.64 -16.28%
EY 5.77 3.99 2.84 1.33 6.87 5.07 4.42 19.38%
DY 4.74 2.92 1.92 0.82 3.88 2.68 1.79 91.06%
P/NAPS 2.00 2.32 2.23 2.14 2.03 1.99 1.52 20.01%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 08/11/19 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 -
Price 1.08 1.24 1.25 1.28 1.31 1.06 1.06 -
P/RPS 2.05 3.05 4.59 9.42 2.21 2.39 3.79 -33.53%
P/EPS 16.13 22.66 33.91 78.67 16.44 18.68 28.57 -31.61%
EY 6.20 4.41 2.95 1.27 6.08 5.35 3.50 46.25%
DY 5.09 3.23 2.00 0.78 3.44 2.83 1.42 133.67%
P/NAPS 1.86 2.10 2.14 2.25 2.29 1.88 1.92 -2.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment