[SLP] QoQ Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
09-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 127.45%
YoY- 77.33%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 43,083 188,069 140,711 88,540 44,169 180,131 135,064 -53.34%
PBT 6,334 28,347 21,557 13,688 6,288 24,399 17,468 -49.18%
Tax -1,177 -3,094 -3,570 -1,929 -1,118 -5,187 -3,032 -46.81%
NP 5,157 25,253 17,987 11,759 5,170 19,212 14,436 -49.68%
-
NP to SH 5,157 25,253 17,987 11,759 5,170 11,648 10,030 -35.84%
-
Tax Rate 18.58% 10.91% 16.56% 14.09% 17.78% 21.26% 17.36% -
Total Cost 37,926 162,816 122,724 76,781 38,999 160,919 120,628 -53.79%
-
Net Worth 180,667 181,301 178,765 175,278 164,819 145,458 140,353 18.35%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 3,169 14,263 9,508 4,754 - 12,327 7,783 -45.09%
Div Payout % 61.46% 56.48% 52.86% 40.43% - 105.83% 77.60% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 180,667 181,301 178,765 175,278 164,819 145,458 140,353 18.35%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 11.97% 13.43% 12.78% 13.28% 11.71% 10.67% 10.69% -
ROE 2.85% 13.93% 10.06% 6.71% 3.14% 8.01% 7.15% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.59 59.34 44.39 27.93 13.94 65.76 52.06 -59.18%
EPS 1.63 7.97 5.67 3.71 1.63 6.24 5.56 -55.90%
DPS 1.00 4.50 3.00 1.50 0.00 4.50 3.00 -51.95%
NAPS 0.57 0.572 0.564 0.553 0.52 0.531 0.541 3.54%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 13.59 59.34 44.39 27.93 13.94 56.83 42.61 -53.35%
EPS 1.63 7.97 5.67 3.71 1.63 3.67 3.16 -35.70%
DPS 1.00 4.50 3.00 1.50 0.00 3.89 2.46 -45.15%
NAPS 0.57 0.572 0.564 0.553 0.52 0.4589 0.4428 18.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.22 1.16 1.12 0.84 1.17 1.82 1.90 -
P/RPS 8.98 1.95 2.52 3.01 8.40 2.77 3.65 82.34%
P/EPS 74.98 14.56 19.74 22.64 71.73 42.80 49.15 32.55%
EY 1.33 6.87 5.07 4.42 1.39 2.34 2.03 -24.58%
DY 0.82 3.88 2.68 1.79 0.00 2.47 1.58 -35.44%
P/NAPS 2.14 2.03 1.99 1.52 2.25 3.43 3.51 -28.12%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 03/11/17 -
Price 1.28 1.31 1.06 1.06 1.06 1.20 1.85 -
P/RPS 9.42 2.21 2.39 3.79 7.61 1.82 3.55 91.78%
P/EPS 78.67 16.44 18.68 28.57 64.99 28.22 47.85 39.34%
EY 1.27 6.08 5.35 3.50 1.54 3.54 2.09 -28.28%
DY 0.78 3.44 2.83 1.42 0.00 3.75 1.62 -38.59%
P/NAPS 2.25 2.29 1.88 1.92 2.04 2.26 3.42 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment