[SLP] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
09-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 52.96%
YoY- 79.33%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 86,291 43,083 188,069 140,711 88,540 44,169 180,131 -38.85%
PBT 13,482 6,334 28,347 21,557 13,688 6,288 24,399 -32.73%
Tax -1,797 -1,177 -3,094 -3,570 -1,929 -1,118 -5,187 -50.76%
NP 11,685 5,157 25,253 17,987 11,759 5,170 19,212 -28.27%
-
NP to SH 11,685 5,157 25,253 17,987 11,759 5,170 11,648 0.21%
-
Tax Rate 13.33% 18.58% 10.91% 16.56% 14.09% 17.78% 21.26% -
Total Cost 74,606 37,926 162,816 122,724 76,781 38,999 160,919 -40.18%
-
Net Worth 185,104 180,667 181,301 178,765 175,278 164,819 145,458 17.48%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 7,923 3,169 14,263 9,508 4,754 - 12,327 -25.58%
Div Payout % 67.81% 61.46% 56.48% 52.86% 40.43% - 105.83% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 185,104 180,667 181,301 178,765 175,278 164,819 145,458 17.48%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 13.54% 11.97% 13.43% 12.78% 13.28% 11.71% 10.67% -
ROE 6.31% 2.85% 13.93% 10.06% 6.71% 3.14% 8.01% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 27.22 13.59 59.34 44.39 27.93 13.94 65.76 -44.54%
EPS 3.69 1.63 7.97 5.67 3.71 1.63 6.24 -29.61%
DPS 2.50 1.00 4.50 3.00 1.50 0.00 4.50 -32.49%
NAPS 0.584 0.57 0.572 0.564 0.553 0.52 0.531 6.56%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 27.23 13.59 59.34 44.40 27.94 13.94 56.83 -38.85%
EPS 3.69 1.63 7.97 5.68 3.71 1.63 3.68 0.18%
DPS 2.50 1.00 4.50 3.00 1.50 0.00 3.89 -25.58%
NAPS 0.584 0.57 0.572 0.564 0.553 0.52 0.4589 17.48%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.30 1.22 1.16 1.12 0.84 1.17 1.82 -
P/RPS 4.78 8.98 1.95 2.52 3.01 8.40 2.77 44.01%
P/EPS 35.26 74.98 14.56 19.74 22.64 71.73 42.80 -12.15%
EY 2.84 1.33 6.87 5.07 4.42 1.39 2.34 13.82%
DY 1.92 0.82 3.88 2.68 1.79 0.00 2.47 -15.49%
P/NAPS 2.23 2.14 2.03 1.99 1.52 2.25 3.43 -25.01%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 02/08/19 03/05/19 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 -
Price 1.25 1.28 1.31 1.06 1.06 1.06 1.20 -
P/RPS 4.59 9.42 2.21 2.39 3.79 7.61 1.82 85.59%
P/EPS 33.91 78.67 16.44 18.68 28.57 64.99 28.22 13.06%
EY 2.95 1.27 6.08 5.35 3.50 1.54 3.54 -11.47%
DY 2.00 0.78 3.44 2.83 1.42 0.00 3.75 -34.31%
P/NAPS 2.14 2.25 2.29 1.88 1.92 2.04 2.26 -3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment