[SKYGATE] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 96.9%
YoY- -67.32%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 49,787 27,726 200,162 159,827 75,913 48,299 266,302 -67.33%
PBT 4,251 5,434 20,963 18,095 9,446 8,278 59,380 -82.78%
Tax -1,157 -744 -7,400 -4,571 -2,468 -2,975 -12,886 -79.97%
NP 3,094 4,690 13,563 13,524 6,978 5,303 46,494 -83.60%
-
NP to SH 3,094 4,690 12,333 12,253 6,223 4,460 41,602 -82.34%
-
Tax Rate 27.22% 13.69% 35.30% 25.26% 26.13% 35.94% 21.70% -
Total Cost 46,693 23,036 186,599 146,303 68,935 42,996 219,808 -64.43%
-
Net Worth 261,671 266,700 264,859 273,889 265,394 265,394 264,548 -0.72%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 30,488 19,954 9,439 - - -
Div Payout % - - 247.21% 162.86% 151.69% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 261,671 266,700 264,859 273,889 265,394 265,394 264,548 -0.72%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.21% 16.92% 6.78% 8.46% 9.19% 10.98% 17.46% -
ROE 1.18% 1.76% 4.66% 4.47% 2.34% 1.68% 15.73% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 16.74 9.25 66.50 53.10 25.17 16.02 88.58 -67.10%
EPS 1.04 1.57 4.10 4.07 2.19 1.57 14.04 -82.39%
DPS 0.00 0.00 10.13 6.63 3.13 0.00 0.00 -
NAPS 0.88 0.89 0.88 0.91 0.88 0.88 0.88 0.00%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.58 8.68 62.64 50.01 23.76 15.11 83.33 -67.33%
EPS 0.97 1.47 3.86 3.83 1.95 1.40 13.02 -82.32%
DPS 0.00 0.00 9.54 6.24 2.95 0.00 0.00 -
NAPS 0.8188 0.8346 0.8288 0.8571 0.8305 0.8305 0.8278 -0.72%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.38 0.35 0.345 0.28 0.325 0.21 0.55 -
P/RPS 2.27 3.78 0.52 0.53 1.29 1.31 0.62 137.73%
P/EPS 36.52 22.36 8.42 6.88 15.75 14.20 3.97 339.62%
EY 2.74 4.47 11.88 14.54 6.35 7.04 25.16 -77.22%
DY 0.00 0.00 29.36 23.68 9.63 0.00 0.00 -
P/NAPS 0.43 0.39 0.39 0.31 0.37 0.24 0.63 -22.49%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/09/21 21/05/21 25/02/21 25/11/20 21/08/20 22/06/20 24/02/20 -
Price 0.34 0.325 0.345 0.31 0.265 0.345 0.47 -
P/RPS 2.03 3.51 0.52 0.58 1.05 2.15 0.53 145.00%
P/EPS 32.68 20.77 8.42 7.61 12.84 23.33 3.40 352.69%
EY 3.06 4.82 11.88 13.13 7.79 4.29 29.44 -77.92%
DY 0.00 0.00 29.36 21.39 11.81 0.00 0.00 -
P/NAPS 0.39 0.37 0.39 0.34 0.30 0.39 0.53 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment