[SKYGATE] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 31.27%
YoY- -67.32%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 99,574 110,904 200,162 213,102 151,826 193,196 266,302 -48.12%
PBT 8,502 21,736 20,963 24,126 18,892 33,112 59,380 -72.66%
Tax -2,314 -2,976 -7,400 -6,094 -4,936 -11,900 -12,886 -68.20%
NP 6,188 18,760 13,563 18,032 13,956 21,212 46,494 -73.96%
-
NP to SH 6,188 18,760 12,333 16,337 12,446 17,840 41,602 -71.95%
-
Tax Rate 27.22% 13.69% 35.30% 25.26% 26.13% 35.94% 21.70% -
Total Cost 93,386 92,144 186,599 195,070 137,870 171,984 219,808 -43.51%
-
Net Worth 261,671 266,700 264,859 273,889 265,394 265,394 264,548 -0.72%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 30,488 26,606 18,879 - - -
Div Payout % - - 247.21% 162.86% 151.69% - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 261,671 266,700 264,859 273,889 265,394 265,394 264,548 -0.72%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.21% 16.92% 6.78% 8.46% 9.19% 10.98% 17.46% -
ROE 2.36% 7.03% 4.66% 5.96% 4.69% 6.72% 15.73% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 33.49 37.01 66.50 70.80 50.34 64.06 88.58 -47.74%
EPS 2.08 6.28 4.10 5.43 4.38 6.28 14.04 -72.03%
DPS 0.00 0.00 10.13 8.84 6.26 0.00 0.00 -
NAPS 0.88 0.89 0.88 0.91 0.88 0.88 0.88 0.00%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 31.16 34.70 62.64 66.69 47.51 60.46 83.33 -48.12%
EPS 1.94 5.87 3.86 5.11 3.89 5.58 13.02 -71.92%
DPS 0.00 0.00 9.54 8.33 5.91 0.00 0.00 -
NAPS 0.8188 0.8346 0.8288 0.8571 0.8305 0.8305 0.8278 -0.72%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.38 0.35 0.345 0.28 0.325 0.21 0.55 -
P/RPS 1.13 0.95 0.52 0.40 0.65 0.33 0.62 49.26%
P/EPS 18.26 5.59 8.42 5.16 7.88 3.55 3.97 176.82%
EY 5.48 17.89 11.88 19.39 12.70 28.17 25.16 -63.83%
DY 0.00 0.00 29.36 31.57 19.26 0.00 0.00 -
P/NAPS 0.43 0.39 0.39 0.31 0.37 0.24 0.63 -22.49%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/09/21 21/05/21 25/02/21 25/11/20 21/08/20 22/06/20 24/02/20 -
Price 0.34 0.325 0.345 0.31 0.265 0.345 0.47 -
P/RPS 1.02 0.88 0.52 0.44 0.53 0.54 0.53 54.78%
P/EPS 16.34 5.19 8.42 5.71 6.42 5.83 3.40 185.05%
EY 6.12 19.26 11.88 17.51 15.57 17.15 29.44 -64.94%
DY 0.00 0.00 29.36 28.52 23.62 0.00 0.00 -
P/NAPS 0.39 0.37 0.39 0.34 0.30 0.39 0.53 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment