[SKYGATE] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -134.03%
YoY- -190.53%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 13,446 7,789 8,961 22,061 27,614 63,613 43,046 -17.61%
PBT 343 831 -562 -1,183 1,168 22,730 16,752 -47.66%
Tax -119 -222 -361 -413 507 -4,246 -3,683 -43.53%
NP 224 609 -923 -1,596 1,675 18,484 13,069 -49.19%
-
NP to SH 224 609 -923 -1,596 1,763 16,638 11,635 -48.19%
-
Tax Rate 34.69% 26.71% - - -43.41% 18.68% 21.99% -
Total Cost 13,222 7,180 9,884 23,657 25,939 45,129 29,977 -12.74%
-
Net Worth 243,987 250,316 250,315 261,671 265,394 256,073 232,220 0.82%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 9,439 - - -
Div Payout % - - - - 535.43% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 243,987 250,316 250,315 261,671 265,394 256,073 232,220 0.82%
NOSH 301,586 301,586 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.67% 7.82% -10.30% -7.23% 6.07% 29.06% 30.36% -
ROE 0.09% 0.24% -0.37% -0.61% 0.66% 6.50% 5.01% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.52 2.58 2.97 7.42 9.16 21.12 14.27 -17.42%
EPS 0.08 0.20 -0.31 -0.54 0.62 5.52 3.86 -47.55%
DPS 0.00 0.00 0.00 0.00 3.13 0.00 0.00 -
NAPS 0.82 0.83 0.83 0.88 0.88 0.85 0.77 1.05%
Adjusted Per Share Value based on latest NOSH - 301,585
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.21 2.44 2.80 6.90 8.64 19.91 13.47 -17.60%
EPS 0.07 0.19 -0.29 -0.50 0.55 5.21 3.64 -48.20%
DPS 0.00 0.00 0.00 0.00 2.95 0.00 0.00 -
NAPS 0.7635 0.7833 0.7833 0.8188 0.8305 0.8013 0.7267 0.82%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.00 1.07 0.31 0.38 0.325 0.68 0.74 -
P/RPS 22.13 41.43 10.43 5.12 3.55 3.22 5.18 27.35%
P/EPS 1,328.33 529.88 -101.29 -70.80 55.60 12.31 19.18 102.51%
EY 0.08 0.19 -0.99 -1.41 1.80 8.12 5.21 -50.11%
DY 0.00 0.00 0.00 0.00 9.63 0.00 0.00 -
P/NAPS 1.22 1.29 0.37 0.43 0.37 0.80 0.96 4.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 20/08/24 21/08/23 17/08/22 24/09/21 21/08/20 23/08/19 27/08/18 -
Price 0.955 1.40 0.33 0.34 0.265 0.655 0.81 -
P/RPS 21.13 54.21 11.11 4.58 2.89 3.10 5.67 24.48%
P/EPS 1,268.56 693.30 -107.83 -63.35 45.33 11.86 21.00 97.96%
EY 0.08 0.14 -0.93 -1.58 2.21 8.43 4.76 -49.35%
DY 0.00 0.00 0.00 0.00 11.81 0.00 0.00 -
P/NAPS 1.16 1.69 0.40 0.39 0.30 0.77 1.05 1.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment