[UZMA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
20-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 105.82%
YoY- 28.47%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 207,889 600,718 395,808 289,080 151,160 474,020 347,315 -28.90%
PBT 10,902 61,624 41,143 36,433 20,425 43,423 31,244 -50.34%
Tax 595 -7,467 -2,318 -7,335 -6,299 -3,096 -2,356 -
NP 11,497 54,157 38,825 29,098 14,126 40,327 28,888 -45.80%
-
NP to SH 11,066 50,121 34,516 24,573 11,939 38,987 28,315 -46.45%
-
Tax Rate -5.46% 12.12% 5.63% 20.13% 30.84% 7.13% 7.54% -
Total Cost 196,392 546,561 356,983 259,982 137,034 433,693 318,427 -27.47%
-
Net Worth 613,815 545,416 588,590 576,973 565,356 538,606 521,005 11.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 613,815 545,416 588,590 576,973 565,356 538,606 521,005 11.51%
NOSH 435,330 435,330 387,230 387,230 387,230 352,030 352,030 15.16%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.53% 9.02% 9.81% 10.07% 9.35% 8.51% 8.32% -
ROE 1.80% 9.19% 5.86% 4.26% 2.11% 7.24% 5.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 47.75 155.30 102.22 74.65 39.04 134.65 98.66 -38.27%
EPS 2.54 11.41 8.91 6.35 3.08 11.07 8.04 -53.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.41 1.52 1.49 1.46 1.53 1.48 -3.17%
Adjusted Per Share Value based on latest NOSH - 387,230
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 47.74 137.96 90.90 66.39 34.72 108.86 79.76 -28.91%
EPS 2.54 11.51 7.93 5.64 2.74 8.95 6.50 -46.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4097 1.2526 1.3517 1.3251 1.2984 1.237 1.1965 11.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.985 1.14 1.30 0.75 0.845 0.62 0.63 -
P/RPS 2.06 0.73 1.27 1.00 2.16 0.46 0.64 117.53%
P/EPS 38.75 8.80 14.58 11.82 27.41 5.60 7.83 189.56%
EY 2.58 11.37 6.86 8.46 3.65 17.86 12.77 -65.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.81 0.86 0.50 0.58 0.41 0.43 38.26%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 26/08/24 24/05/24 20/02/24 22/11/23 25/08/23 30/05/23 -
Price 0.83 1.01 1.21 1.24 0.825 0.73 0.68 -
P/RPS 1.74 0.65 1.18 1.66 2.11 0.54 0.69 84.95%
P/EPS 32.65 7.79 13.57 19.54 26.76 6.59 8.45 145.63%
EY 3.06 12.83 7.37 5.12 3.74 15.17 11.83 -59.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.80 0.83 0.57 0.48 0.46 17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment