[HANDAL] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -247.93%
YoY- -12967.4%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 41,568 0 40,000 30,367 29,056 20,869 9,131 235.52%
PBT -40,342 0 -32,483 -30,761 -10,218 -7,219 -3,893 547.20%
Tax 1,684 0 1,554 1,554 528 528 736 93.68%
NP -38,658 0 -30,929 -29,207 -9,690 -6,691 -3,157 639.50%
-
NP to SH -33,237 0 -26,854 -29,209 -8,395 -5,138 -3,146 557.27%
-
Tax Rate - - - - - - - -
Total Cost 80,226 0 70,929 59,574 38,746 27,560 12,288 347.50%
-
Net Worth 51,894 0 56,037 53,150 73,949 76,260 78,570 -28.19%
Dividend
31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 51,894 0 56,037 53,150 73,949 76,260 78,570 -28.19%
NOSH 240,677 233,488 240,677 231,091 231,091 231,091 231,091 3.29%
Ratio Analysis
31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -93.00% 0.00% -77.32% -96.18% -33.35% -32.06% -34.57% -
ROE -64.05% 0.00% -47.92% -54.95% -11.35% -6.74% -4.00% -
Per Share
31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 17.62 0.00 17.13 13.14 12.57 9.03 3.95 230.12%
EPS -14.09 0.00 -11.50 -12.64 -3.63 -2.22 -1.36 547.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.00 0.24 0.23 0.32 0.33 0.34 -29.36%
Adjusted Per Share Value based on latest NOSH - 231,091
31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.12 0.00 9.74 7.40 7.08 5.08 2.22 235.88%
EPS -8.09 0.00 -6.54 -7.11 -2.04 -1.25 -0.77 554.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1264 0.00 0.1365 0.1294 0.1801 0.1857 0.1913 -28.17%
Price Multiplier on Financial Quarter End Date
31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.155 0.155 0.13 0.13 0.15 0.20 0.24 -
P/RPS 0.88 0.00 0.76 0.99 1.19 2.21 6.07 -78.61%
P/EPS -1.10 0.00 -1.13 -1.03 -4.13 -9.00 -17.63 -89.09%
EY -90.91 0.00 -88.47 -97.23 -24.22 -11.12 -5.67 817.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.54 0.57 0.47 0.61 0.71 -1.12%
Price Multiplier on Announcement Date
31/12/22 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 28/02/23 - 30/11/22 30/08/22 30/05/22 28/02/22 26/11/21 -
Price 0.16 0.00 0.15 0.135 0.14 0.17 0.21 -
P/RPS 0.91 0.00 0.88 1.03 1.11 1.88 5.31 -75.55%
P/EPS -1.14 0.00 -1.30 -1.07 -3.85 -7.65 -15.43 -87.51%
EY -88.07 0.00 -76.67 -93.63 -25.95 -13.08 -6.48 703.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.00 0.63 0.59 0.44 0.52 0.62 13.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment