[HANDAL] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -34.8%
YoY- -1059.23%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 58,580 32,328 81,502 65,020 55,786 40,596 29,088 59.27%
PBT 3,875 3,178 -25,565 -12,152 -9,229 -7,238 -1,196 -
Tax 0 0 -42 33 29 33 0 -
NP 3,875 3,178 -25,607 -12,119 -9,200 -7,205 -1,196 -
-
NP to SH 2,692 1,407 -25,792 -11,117 -8,247 -6,361 -1,943 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 54,705 29,150 107,109 77,139 64,986 47,801 30,284 48.16%
-
Net Worth 104,887 102,702 75,533 84,635 87,829 89,426 94,217 7.39%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 104,887 102,702 75,533 84,635 87,829 89,426 94,217 7.39%
NOSH 218,826 218,826 175,968 175,968 160,000 160,000 160,000 23.14%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.61% 9.83% -31.42% -18.64% -16.49% -17.75% -4.11% -
ROE 2.57% 1.37% -34.15% -13.14% -9.39% -7.11% -2.06% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.81 14.79 46.40 40.72 34.93 25.42 18.22 29.27%
EPS 1.77 1.45 -14.58 -7.59 -5.16 -3.98 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.47 0.43 0.53 0.55 0.56 0.59 -12.81%
Adjusted Per Share Value based on latest NOSH - 175,968
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.27 7.87 19.85 15.83 13.59 9.89 7.08 59.35%
EPS 0.66 0.34 -6.28 -2.71 -2.01 -1.55 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2554 0.2501 0.1839 0.2061 0.2139 0.2178 0.2294 7.39%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.36 0.375 0.41 0.35 0.32 0.40 0.435 -
P/RPS 1.34 2.53 0.88 0.86 0.92 1.57 2.39 -31.93%
P/EPS 29.22 58.24 -2.79 -5.03 -6.20 -10.04 -35.75 -
EY 3.42 1.72 -35.81 -19.89 -16.14 -9.96 -2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.95 0.66 0.58 0.71 0.74 0.89%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 28/08/19 30/05/19 20/02/19 28/11/18 16/08/18 -
Price 0.395 0.37 0.35 0.335 0.35 0.35 0.43 -
P/RPS 1.47 2.50 0.75 0.82 1.00 1.38 2.36 -27.00%
P/EPS 32.06 57.46 -2.38 -4.81 -6.78 -8.79 -35.34 -
EY 3.12 1.74 -41.95 -20.78 -14.76 -11.38 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.79 0.81 0.63 0.64 0.63 0.73 8.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment