[HANDAL] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -227.38%
YoY- -166.93%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 81,502 65,020 55,786 40,596 29,088 14,107 63,644 17.97%
PBT -25,565 -12,152 -9,229 -7,238 -1,196 -935 -28 9429.73%
Tax -42 33 29 33 0 -32 -2,342 -93.19%
NP -25,607 -12,119 -9,200 -7,205 -1,196 -967 -2,370 390.87%
-
NP to SH -25,792 -11,117 -8,247 -6,361 -1,943 -959 -2,367 393.65%
-
Tax Rate - - - - - - - -
Total Cost 107,109 77,139 64,986 47,801 30,284 15,074 66,014 38.20%
-
Net Worth 75,533 84,635 87,829 89,426 94,217 95,814 95,814 -14.69%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 75,533 84,635 87,829 89,426 94,217 95,814 95,814 -14.69%
NOSH 175,968 175,968 160,000 160,000 160,000 160,000 160,000 6.56%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -31.42% -18.64% -16.49% -17.75% -4.11% -6.85% -3.72% -
ROE -34.15% -13.14% -9.39% -7.11% -2.06% -1.00% -2.47% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.40 40.72 34.93 25.42 18.22 8.83 39.85 10.70%
EPS -14.58 -7.59 -5.16 -3.98 -1.22 -0.60 -1.48 361.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.53 0.55 0.56 0.59 0.60 0.60 -19.96%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 19.85 15.83 13.59 9.89 7.08 3.44 15.50 17.98%
EPS -6.28 -2.71 -2.01 -1.55 -0.47 -0.23 -0.58 391.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.2061 0.2139 0.2178 0.2294 0.2333 0.2333 -14.70%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.41 0.35 0.32 0.40 0.435 0.25 0.23 -
P/RPS 0.88 0.86 0.92 1.57 2.39 2.83 0.58 32.14%
P/EPS -2.79 -5.03 -6.20 -10.04 -35.75 -41.63 -15.52 -68.24%
EY -35.81 -19.89 -16.14 -9.96 -2.80 -2.40 -6.44 214.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.66 0.58 0.71 0.74 0.42 0.38 84.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 30/05/19 20/02/19 28/11/18 16/08/18 16/05/18 28/02/18 -
Price 0.35 0.335 0.35 0.35 0.43 0.335 0.24 -
P/RPS 0.75 0.82 1.00 1.38 2.36 3.79 0.60 16.08%
P/EPS -2.38 -4.81 -6.78 -8.79 -35.34 -55.78 -16.19 -72.24%
EY -41.95 -20.78 -14.76 -11.38 -2.83 -1.79 -6.18 259.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.63 0.64 0.63 0.73 0.56 0.40 60.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment