[AHB] QoQ Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -124.84%
YoY- -471.7%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 17,391 13,876 8,420 4,030 21,285 14,706 10,290 41.93%
PBT -2,872 -353 -398 -197 793 159 104 -
Tax 0 0 0 0 0 0 0 -
NP -2,872 -353 -398 -197 793 159 104 -
-
NP to SH -2,872 -353 -398 -197 793 159 104 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 20,263 14,229 8,818 4,227 20,492 14,547 10,186 58.23%
-
Net Worth 13,247 15,860 15,719 15,904 16,100 15,514 15,174 -8.66%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 13,247 15,860 15,719 15,904 16,100 15,514 15,174 -8.66%
NOSH 48,174 48,356 48,072 48,048 48,060 48,181 47,272 1.26%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -16.51% -2.54% -4.73% -4.89% 3.73% 1.08% 1.01% -
ROE -21.68% -2.23% -2.53% -1.24% 4.93% 1.02% 0.69% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 36.10 28.70 17.52 8.39 44.29 30.52 21.77 40.14%
EPS -5.97 -0.73 -0.83 -0.41 1.65 0.33 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.275 0.328 0.327 0.331 0.335 0.322 0.321 -9.80%
Adjusted Per Share Value based on latest NOSH - 48,048
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.41 1.92 1.17 0.56 2.95 2.04 1.43 41.66%
EPS -0.40 -0.05 -0.06 -0.03 0.11 0.02 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0183 0.022 0.0218 0.022 0.0223 0.0215 0.021 -8.77%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.15 0.23 0.14 0.10 0.14 0.15 0.12 -
P/RPS 0.42 0.80 0.80 1.19 0.32 0.49 0.55 -16.46%
P/EPS -2.52 -31.51 -16.91 -24.39 8.48 45.45 54.55 -
EY -39.74 -3.17 -5.91 -4.10 11.79 2.20 1.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.43 0.30 0.42 0.47 0.37 30.28%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 23/05/12 29/02/12 29/11/11 26/08/11 24/05/11 24/02/11 -
Price 0.15 0.16 0.17 0.15 0.12 0.145 0.16 -
P/RPS 0.42 0.56 0.97 1.79 0.27 0.48 0.74 -31.47%
P/EPS -2.52 -21.92 -20.53 -36.59 7.27 43.94 72.73 -
EY -39.74 -4.56 -4.87 -2.73 13.75 2.28 1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.52 0.45 0.36 0.45 0.50 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment