[AHB] QoQ Cumulative Quarter Result on 31-Dec-2023

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- -23.28%
YoY- -3114.67%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 4,577 2,966 24,604 15,464 14,761 13,926 5,083 -6.73%
PBT -3,486 -2,110 -21,403 -21,249 -17,237 -13,642 -4,356 -13.76%
Tax -69 0 -4,040 0 0 0 0 -
NP -3,555 -2,110 -25,443 -21,249 -17,237 -13,642 -4,356 -12.63%
-
NP to SH -3,555 -2,110 -25,452 -21,249 -17,237 -13,642 -4,356 -12.63%
-
Tax Rate - - - - - - - -
Total Cost 8,132 5,076 50,047 36,713 31,998 27,568 9,439 -9.43%
-
Net Worth 41,475 42,960 39,139 40,439 36,785 40,502 25,722 37.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 41,475 42,960 39,139 40,439 36,785 40,502 25,722 37.38%
NOSH 740,625 744,108 693,269 674,462 608,315 608,315 395,307 51.80%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -77.67% -71.14% -103.41% -137.41% -116.77% -97.96% -85.70% -
ROE -8.57% -4.91% -65.03% -52.54% -46.86% -33.68% -16.93% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.62 0.41 4.65 3.10 3.17 3.34 1.34 -40.09%
EPS -0.48 -0.29 -4.81 -4.26 -3.70 -3.27 -1.15 -44.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.059 0.074 0.081 0.079 0.097 0.068 -12.10%
Adjusted Per Share Value based on latest NOSH - 674,462
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 0.63 0.41 3.41 2.14 2.04 1.93 0.70 -6.76%
EPS -0.49 -0.29 -3.53 -2.94 -2.39 -1.89 -0.60 -12.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0574 0.0595 0.0542 0.056 0.0509 0.0561 0.0356 37.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.04 0.115 0.13 0.13 0.14 0.155 0.105 -
P/RPS 6.47 28.23 2.79 4.20 4.42 4.65 7.81 -11.76%
P/EPS -8.33 -39.69 -2.70 -3.05 -3.78 -4.74 -9.12 -5.84%
EY -12.00 -2.52 -37.02 -32.74 -26.44 -21.08 -10.97 6.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.95 1.76 1.60 1.77 1.60 1.54 -40.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 31/05/24 26/02/24 28/11/23 24/08/23 24/05/23 -
Price 0.04 0.04 0.125 0.14 0.135 0.14 0.165 -
P/RPS 6.47 9.82 2.69 4.52 4.26 4.20 12.28 -34.69%
P/EPS -8.33 -13.80 -2.60 -3.29 -3.65 -4.29 -14.33 -30.27%
EY -12.00 -7.24 -38.50 -30.40 -27.42 -23.34 -6.98 43.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.68 1.69 1.73 1.71 1.44 2.43 -55.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment