[TIENWAH] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
06-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -17.43%
YoY- -41.76%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 384,002 356,896 350,317 361,609 400,990 402,853 367,600 0.72%
PBT 13,226 44,834 14,537 30,625 47,694 49,090 32,754 -14.01%
Tax 1,323 -2,725 -4,720 -7,129 -5,686 -6,898 -4,275 -
NP 14,549 42,109 9,817 23,496 42,008 42,192 28,479 -10.58%
-
NP to SH 42,144 38,112 12,037 17,538 30,115 27,832 19,972 13.24%
-
Tax Rate -10.00% 6.08% 32.47% 23.28% 11.92% 14.05% 13.05% -
Total Cost 369,453 314,787 340,500 338,113 358,982 360,661 339,121 1.43%
-
Net Worth 356,066 275,010 247,027 238,481 230,623 231,626 96,501 24.28%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 14,364 17,369 7,719 9,062 15,690 24,619 10,626 5.14%
Div Payout % 34.08% 45.57% 64.13% 51.67% 52.10% 88.46% 53.21% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 356,066 275,010 247,027 238,481 230,623 231,626 96,501 24.28%
NOSH 144,742 144,742 96,495 96,551 96,495 96,511 96,501 6.98%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 3.79% 11.80% 2.80% 6.50% 10.48% 10.47% 7.75% -
ROE 11.84% 13.86% 4.87% 7.35% 13.06% 12.02% 20.70% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 265.30 369.86 363.04 374.53 415.56 417.42 380.93 -5.84%
EPS 29.12 39.50 12.47 18.16 31.21 28.84 20.70 5.84%
DPS 9.92 18.00 8.00 9.39 16.26 25.52 11.01 -1.72%
NAPS 2.46 2.85 2.56 2.47 2.39 2.40 1.00 16.17%
Adjusted Per Share Value based on latest NOSH - 96,551
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 265.30 246.57 242.03 249.83 277.04 278.32 253.97 0.72%
EPS 29.12 26.33 8.32 12.12 20.81 19.23 13.80 13.24%
DPS 9.92 12.00 5.33 6.26 10.84 17.01 7.34 5.14%
NAPS 2.46 1.90 1.7067 1.6476 1.5933 1.6003 0.6667 24.28%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.89 1.70 1.74 2.34 2.38 1.91 1.70 -
P/RPS 0.71 0.46 0.48 0.62 0.57 0.46 0.45 7.88%
P/EPS 6.49 4.30 13.95 12.88 7.63 6.62 8.21 -3.83%
EY 15.41 23.23 7.17 7.76 13.11 15.10 12.17 4.00%
DY 5.25 10.59 4.60 4.01 6.83 13.36 6.48 -3.44%
P/NAPS 0.77 0.60 0.68 0.95 1.00 0.80 1.70 -12.35%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 08/08/17 04/08/16 10/08/15 06/08/14 01/08/13 13/08/12 09/08/11 -
Price 1.73 1.60 1.68 2.34 2.36 1.93 1.59 -
P/RPS 0.65 0.43 0.46 0.62 0.57 0.46 0.42 7.54%
P/EPS 5.94 4.05 13.47 12.88 7.56 6.69 7.68 -4.18%
EY 16.83 24.69 7.43 7.76 13.22 14.94 13.02 4.36%
DY 5.74 11.25 4.76 4.01 6.89 13.22 6.93 -3.08%
P/NAPS 0.70 0.56 0.66 0.95 0.99 0.80 1.59 -12.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment