[TIENWAH] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 385.71%
YoY- 63.27%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 253,774 192,846 134,587 65,912 278,949 222,356 157,500 37.31%
PBT 8,968 10,297 8,444 3,910 3,839 5,976 6,580 22.85%
Tax -4,022 -1,610 -1,182 -459 -997 -1,181 -1,058 142.98%
NP 4,946 8,687 7,262 3,451 2,842 4,795 5,522 -7.06%
-
NP to SH 6,261 8,938 7,173 3,360 -1,176 1,277 2,266 96.54%
-
Tax Rate 44.85% 15.64% 14.00% 11.74% 25.97% 19.76% 16.08% -
Total Cost 248,828 184,159 127,325 62,461 276,107 217,561 151,978 38.78%
-
Net Worth 282,247 289,485 293,827 289,485 280,800 288,037 303,959 -4.80%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 8,105 4,052 4,052 - 7,960 - - -
Div Payout % 129.46% 45.34% 56.50% - 0.00% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 282,247 289,485 293,827 289,485 280,800 288,037 303,959 -4.80%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 1.95% 4.50% 5.40% 5.24% 1.02% 2.16% 3.51% -
ROE 2.22% 3.09% 2.44% 1.16% -0.42% 0.44% 0.75% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 175.33 133.23 92.98 45.54 192.72 153.62 108.81 37.32%
EPS 4.33 6.18 4.96 2.32 -0.81 0.88 1.57 96.30%
DPS 5.60 2.80 2.80 0.00 5.50 0.00 0.00 -
NAPS 1.95 2.00 2.03 2.00 1.94 1.99 2.10 -4.80%
Adjusted Per Share Value based on latest NOSH - 144,742
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 175.33 133.23 92.98 45.54 192.72 153.62 108.81 37.32%
EPS 4.33 6.18 4.96 2.32 -0.81 0.88 1.57 96.30%
DPS 5.60 2.80 2.80 0.00 5.50 0.00 0.00 -
NAPS 1.95 2.00 2.03 2.00 1.94 1.99 2.10 -4.80%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.02 1.20 1.00 0.905 0.915 0.895 1.01 -
P/RPS 0.58 0.90 1.08 1.99 0.47 0.58 0.93 -26.94%
P/EPS 23.58 19.43 20.18 38.99 -112.62 101.44 64.51 -48.78%
EY 4.24 5.15 4.96 2.57 -0.89 0.99 1.55 95.23%
DY 5.49 2.33 2.80 0.00 6.01 0.00 0.00 -
P/NAPS 0.52 0.60 0.49 0.45 0.47 0.45 0.48 5.46%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 11/11/21 13/08/21 28/05/21 31/03/21 30/11/20 12/08/20 -
Price 1.06 1.14 0.92 0.93 0.905 0.92 1.08 -
P/RPS 0.60 0.86 0.99 2.04 0.47 0.60 0.99 -28.31%
P/EPS 24.51 18.46 18.56 40.06 -111.39 104.28 68.99 -49.74%
EY 4.08 5.42 5.39 2.50 -0.90 0.96 1.45 98.93%
DY 5.28 2.46 3.04 0.00 6.08 0.00 0.00 -
P/NAPS 0.54 0.57 0.45 0.47 0.47 0.46 0.51 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment