[TIENWAH] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -29.95%
YoY- 632.4%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 187,720 129,120 64,786 253,774 192,846 134,587 65,912 100.79%
PBT -431 1,469 1,862 8,968 10,297 8,444 3,910 -
Tax -817 -638 -379 -4,022 -1,610 -1,182 -459 46.82%
NP -1,248 831 1,483 4,946 8,687 7,262 3,451 -
-
NP to SH -490 1,335 1,493 6,261 8,938 7,173 3,360 -
-
Tax Rate - 43.43% 20.35% 44.85% 15.64% 14.00% 11.74% -
Total Cost 188,968 128,289 63,303 248,828 184,159 127,325 62,461 109.03%
-
Net Worth 299,616 293,827 285,142 282,247 289,485 293,827 289,485 2.31%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 4,052 4,052 - 8,105 4,052 4,052 - -
Div Payout % 0.00% 303.58% - 129.46% 45.34% 56.50% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 299,616 293,827 285,142 282,247 289,485 293,827 289,485 2.31%
NOSH 144,742 144,742 144,742 144,742 144,742 144,742 144,742 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -0.66% 0.64% 2.29% 1.95% 4.50% 5.40% 5.24% -
ROE -0.16% 0.45% 0.52% 2.22% 3.09% 2.44% 1.16% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 129.69 89.21 44.76 175.33 133.23 92.98 45.54 100.78%
EPS -0.34 0.92 1.03 4.33 6.18 4.96 2.32 -
DPS 2.80 2.80 0.00 5.60 2.80 2.80 0.00 -
NAPS 2.07 2.03 1.97 1.95 2.00 2.03 2.00 2.31%
Adjusted Per Share Value based on latest NOSH - 144,742
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 129.69 89.21 44.76 175.33 133.23 92.98 45.54 100.78%
EPS -0.34 0.92 1.03 4.33 6.18 4.96 2.32 -
DPS 2.80 2.80 0.00 5.60 2.80 2.80 0.00 -
NAPS 2.07 2.03 1.97 1.95 2.00 2.03 2.00 2.31%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.97 1.00 0.99 1.02 1.20 1.00 0.905 -
P/RPS 0.75 1.12 2.21 0.58 0.90 1.08 1.99 -47.79%
P/EPS -286.53 108.42 95.98 23.58 19.43 20.18 38.99 -
EY -0.35 0.92 1.04 4.24 5.15 4.96 2.57 -
DY 2.89 2.80 0.00 5.49 2.33 2.80 0.00 -
P/NAPS 0.47 0.49 0.50 0.52 0.60 0.49 0.45 2.93%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 12/08/22 25/05/22 28/02/22 11/11/21 13/08/21 28/05/21 -
Price 0.925 0.96 1.02 1.06 1.14 0.92 0.93 -
P/RPS 0.71 1.08 2.28 0.60 0.86 0.99 2.04 -50.48%
P/EPS -273.24 104.08 98.89 24.51 18.46 18.56 40.06 -
EY -0.37 0.96 1.01 4.08 5.42 5.39 2.50 -
DY 3.03 2.92 0.00 5.28 2.46 3.04 0.00 -
P/NAPS 0.45 0.47 0.52 0.54 0.57 0.45 0.47 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment