[GLBHD] QoQ Cumulative Quarter Result on 31-Jan-2001 [#4]

Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- -354.15%
YoY- 63.11%
View:
Show?
Cumulative Result
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Revenue 52,214 47,712 19,551 39,985 11,228 30,470 11,228 680.59%
PBT -7,648 -5,040 -1,838 -3,967 -864 -3,191 -864 1745.78%
Tax 7,648 5,040 1,838 3,967 864 3,191 864 1745.78%
NP 0 0 0 0 0 0 0 -
-
NP to SH -7,168 -5,059 -1,847 -3,992 -879 -3,228 -879 1554.05%
-
Tax Rate - - - - - - - -
Total Cost 52,214 47,712 19,551 39,985 11,228 30,470 11,228 680.59%
-
Net Worth -19,625 -16,212 0 -16,313 0 -15,230 0 -
Dividend
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Net Worth -19,625 -16,212 0 -16,313 0 -15,230 0 -
NOSH 19,988 19,996 19,989 19,989 19,977 19,987 19,977 0.07%
Ratio Analysis
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
RPS 261.22 238.61 97.81 200.03 56.20 152.44 56.20 680.07%
EPS -35.86 -25.30 -9.24 -19.97 -4.40 -16.15 -4.40 1552.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.9818 -0.8108 0.00 -0.8161 0.00 -0.762 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,000
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
RPS 24.18 22.09 9.05 18.52 5.20 14.11 5.20 680.51%
EPS -3.32 -2.34 -0.86 -1.85 -0.41 -1.49 -0.41 1538.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0909 -0.0751 0.00 -0.0755 0.00 -0.0705 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Date 29/06/01 30/04/01 30/03/01 31/01/01 26/12/00 31/10/00 29/09/00 -
Price 0.43 0.65 0.60 1.10 0.83 0.95 1.15 -
P/RPS 0.16 0.27 0.61 0.55 1.48 0.62 2.05 -96.69%
P/EPS -1.20 -2.57 -6.49 -5.51 -18.86 -5.88 -26.14 -98.37%
EY -83.40 -38.92 -15.40 -18.15 -5.30 -17.00 -3.83 6049.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 30/04/01 31/03/01 31/01/01 31/12/00 31/10/00 30/09/00 CAGR
Date 30/08/01 09/08/01 - 30/03/01 - 23/02/01 - -
Price 1.31 1.04 0.00 0.60 0.00 0.94 0.00 -
P/RPS 0.50 0.44 0.00 0.30 0.00 0.62 0.00 -
P/EPS -3.65 -4.11 0.00 -3.00 0.00 -5.82 0.00 -
EY -27.37 -24.33 0.00 -33.28 0.00 -17.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment