[SHH] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 73.54%
YoY- -416.54%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 97,273 78,471 58,207 28,972 119,082 93,812 62,782 34.00%
PBT -9,030 -7,436 -3,453 -2,699 -12,133 -8,627 -3,030 107.50%
Tax -118 -50 -34 -16 1,793 -26 -226 -35.23%
NP -9,148 -7,486 -3,487 -2,715 -10,340 -8,653 -3,256 99.48%
-
NP to SH -7,987 -6,758 -3,049 -2,526 -9,548 -8,078 -2,896 97.02%
-
Tax Rate - - - - - - - -
Total Cost 106,421 85,957 61,694 31,687 129,422 102,465 66,038 37.57%
-
Net Worth 67,497 68,497 72,497 72,997 75,496 76,996 84,996 -14.28%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 67,497 68,497 72,497 72,997 75,496 76,996 84,996 -14.28%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -9.40% -9.54% -5.99% -9.37% -8.68% -9.22% -5.19% -
ROE -11.83% -9.87% -4.21% -3.46% -12.65% -10.49% -3.41% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 194.55 156.95 116.42 57.95 238.17 187.63 125.57 34.00%
EPS -15.97 -13.52 -6.10 -5.05 -19.10 -16.16 -5.79 97.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.37 1.45 1.46 1.51 1.54 1.70 -14.28%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 97.54 78.69 58.37 29.05 119.41 94.07 62.95 34.01%
EPS -8.01 -6.78 -3.06 -2.53 -9.57 -8.10 -2.90 97.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6768 0.6869 0.727 0.732 0.757 0.7721 0.8523 -14.28%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.435 0.485 0.50 0.71 0.68 0.81 1.24 -
P/RPS 0.22 0.31 0.43 1.23 0.29 0.43 0.99 -63.41%
P/EPS -2.72 -3.59 -8.20 -14.05 -3.56 -5.01 -21.41 -74.82%
EY -36.72 -27.87 -12.20 -7.12 -28.08 -19.95 -4.67 296.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.34 0.49 0.45 0.53 0.73 -42.38%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 26/02/19 27/11/18 29/08/18 21/05/18 22/02/18 -
Price 0.465 0.48 0.50 0.635 0.745 0.80 1.17 -
P/RPS 0.24 0.31 0.43 1.10 0.31 0.43 0.93 -59.56%
P/EPS -2.91 -3.55 -8.20 -12.57 -3.90 -4.95 -20.20 -72.61%
EY -34.35 -28.16 -12.20 -7.96 -25.63 -20.20 -4.95 265.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.34 0.43 0.49 0.52 0.69 -37.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment