[TECGUAN] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 89.0%
YoY- 1119.35%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 31,822 24,441 16,387 8,122 32,978 24,028 15,353 62.34%
PBT 1,291 1,176 862 407 319 484 838 33.28%
Tax -36 -16 -17 -29 -119 -60 -84 -43.06%
NP 1,255 1,160 845 378 200 424 754 40.31%
-
NP to SH 1,255 1,160 845 378 200 424 754 40.31%
-
Tax Rate 2.79% 1.36% 1.97% 7.13% 37.30% 12.40% 10.02% -
Total Cost 30,567 23,281 15,542 7,744 32,778 23,604 14,599 63.44%
-
Net Worth 43,964 43,999 43,766 43,400 42,800 43,128 43,460 0.76%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 199 - - - 200 - - -
Div Payout % 15.92% - - - 100.00% - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 43,964 43,999 43,766 43,400 42,800 43,128 43,460 0.76%
NOSH 19,984 19,999 19,976 20,000 20,000 20,000 20,000 -0.05%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 3.94% 4.75% 5.16% 4.65% 0.61% 1.76% 4.91% -
ROE 2.85% 2.64% 1.93% 0.87% 0.47% 0.98% 1.73% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 159.24 122.21 82.03 40.61 164.89 120.14 76.77 62.42%
EPS 6.28 5.80 4.23 1.89 1.00 2.12 3.77 40.39%
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 2.20 2.20 2.1909 2.17 2.14 2.1564 2.173 0.82%
Adjusted Per Share Value based on latest NOSH - 20,000
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 79.36 60.95 40.87 20.26 82.25 59.92 38.29 62.34%
EPS 3.13 2.89 2.11 0.94 0.50 1.06 1.88 40.34%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.0965 1.0973 1.0915 1.0824 1.0674 1.0756 1.0839 0.77%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.37 1.20 1.26 1.30 1.58 1.60 2.30 -
P/RPS 0.86 0.98 1.54 3.20 0.96 1.33 3.00 -56.42%
P/EPS 21.82 20.69 29.79 68.78 158.00 75.47 61.01 -49.52%
EY 4.58 4.83 3.36 1.45 0.63 1.33 1.64 97.94%
DY 0.73 0.00 0.00 0.00 0.63 0.00 0.00 -
P/NAPS 0.62 0.55 0.58 0.60 0.74 0.74 1.06 -29.99%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 12/12/01 26/09/01 29/06/01 02/05/01 19/12/00 29/09/00 -
Price 1.50 1.34 1.15 1.28 1.16 1.85 1.87 -
P/RPS 0.94 1.10 1.40 3.15 0.70 1.54 2.44 -46.96%
P/EPS 23.89 23.10 27.19 67.72 116.00 87.26 49.60 -38.47%
EY 4.19 4.33 3.68 1.48 0.86 1.15 2.02 62.42%
DY 0.67 0.00 0.00 0.00 0.86 0.00 0.00 -
P/NAPS 0.68 0.61 0.52 0.59 0.54 0.86 0.86 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment