[TECGUAN] YoY Quarter Result on 30-Apr-2001 [#1]

Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 268.75%
YoY- 1119.35%
Quarter Report
View:
Show?
Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 16,201 19,691 14,396 8,122 4,483 0 -100.00%
PBT -502 360 1,523 407 31 0 -100.00%
Tax -80 -169 0 -29 0 0 -100.00%
NP -582 191 1,523 378 31 0 -100.00%
-
NP to SH -582 191 1,523 378 31 0 -100.00%
-
Tax Rate - 46.94% 0.00% 7.13% 0.00% - -
Total Cost 16,783 19,500 12,873 7,744 4,452 0 -100.00%
-
Net Worth 49,646 52,986 45,570 43,400 41,681 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 49,646 52,986 45,570 43,400 41,681 0 -100.00%
NOSH 40,137 19,895 19,986 20,000 19,375 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -3.59% 0.97% 10.58% 4.65% 0.69% 0.00% -
ROE -1.17% 0.36% 3.34% 0.87% 0.07% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 40.36 98.97 72.03 40.61 23.14 0.00 -100.00%
EPS -1.45 0.96 7.62 1.89 0.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2369 2.6632 2.28 2.17 2.1513 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,000
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 40.40 49.11 35.90 20.26 11.18 0.00 -100.00%
EPS -1.45 0.48 3.80 0.94 0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2382 1.3215 1.1365 1.0824 1.0395 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.25 1.88 1.65 1.30 2.88 0.00 -
P/RPS 3.10 1.90 2.29 3.20 12.45 0.00 -100.00%
P/EPS -86.21 195.83 21.65 68.78 1,800.00 0.00 -100.00%
EY -1.16 0.51 4.62 1.45 0.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.71 0.72 0.60 1.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 22/06/04 27/06/03 26/06/02 29/06/01 30/06/00 - -
Price 1.10 1.19 1.65 1.28 2.60 0.00 -
P/RPS 2.73 1.20 2.29 3.15 11.24 0.00 -100.00%
P/EPS -75.86 123.96 21.65 67.72 1,625.00 0.00 -100.00%
EY -1.32 0.81 4.62 1.48 0.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.45 0.72 0.59 1.21 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment