[EDEN] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -16.39%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Revenue 27,909 14,027 53,804 39,703 26,488 58,215 0 -100.00%
PBT -3,506 -1,102 -30,470 -11,313 -9,742 -23,228 0 -100.00%
Tax 3,506 1,102 30,470 11,313 9,742 23,228 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -3,835 -1,330 -29,327 -11,097 -9,534 -23,478 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 27,909 14,027 53,804 39,703 26,488 58,215 0 -100.00%
-
Net Worth 14,796 17,187 0 34,003 0 44,796 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Net Worth 14,796 17,187 0 34,003 0 44,796 0 -100.00%
NOSH 39,989 39,969 39,999 40,003 39,991 39,996 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -25.92% -7.74% 0.00% -32.64% 0.00% -52.41% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 69.79 35.09 134.51 99.25 66.23 145.55 0.00 -100.00%
EPS -9.59 -3.33 -73.30 -27.74 -23.84 -58.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.43 0.00 0.85 0.00 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,979
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
RPS 5.52 2.77 10.64 7.85 5.24 11.51 0.00 -100.00%
EPS -0.76 -0.26 -5.80 -2.19 -1.89 -4.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0293 0.034 0.00 0.0672 0.00 0.0886 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.23 2.22 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.76 6.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -12.83 -66.72 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -7.80 -1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 5.16 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 30/09/98 CAGR
Date 28/08/00 26/05/00 22/02/00 30/11/99 - - - -
Price 1.03 1.98 2.51 0.00 0.00 0.00 0.00 -
P/RPS 1.48 5.64 1.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS -10.74 -59.50 -3.42 0.00 0.00 0.00 0.00 -100.00%
EY -9.31 -1.68 -29.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 4.60 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment