[EDEN] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[EDEN] EDEN INC. BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 2866.67%
YoY- 3465.42%
Quarter Report
Latest QR
Upcoming QR
EDEN's Result
EDEN's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 152,111 109,961 73,110 34,206 59,630 32,895 17,268 328.22%
PBT 42,503 51,332 50,128 47,616 7,050 2,879 1,700 760.08%
Tax -16,455 -2,719 -1,790 -802 -5,993 -3 0 -
NP 26,048 48,613 48,338 46,814 1,057 2,876 1,700 519.99%
-
NP to SH 26,048 48,613 48,338 46,814 1,578 2,992 1,784 500.32%
-
Tax Rate 38.71% 5.30% 3.57% 1.68% 85.01% 0.10% 0.00% -
Total Cost 126,063 61,348 24,772 -12,608 58,573 30,019 15,568 304.79%
-
Net Worth 257,272 280,242 280,242 338,823 321,590 321,590 282,352 -6.02%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 257,272 280,242 280,242 338,823 321,590 321,590 282,352 -6.02%
NOSH 459,414 459,414 459,414 459,414 459,414 459,414 459,414 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 17.12% 44.21% 66.12% 136.86% 1.77% 8.74% 9.84% -
ROE 10.12% 17.35% 17.25% 13.82% 0.49% 0.93% 0.63% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 33.11 23.94 15.91 8.48 12.98 7.16 4.28 292.61%
EPS 5.67 10.58 10.52 11.61 0.34 0.65 0.44 452.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.61 0.61 0.84 0.70 0.70 0.70 -13.85%
Adjusted Per Share Value based on latest NOSH - 459,414
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 30.10 21.76 14.47 6.77 11.80 6.51 3.42 327.98%
EPS 5.15 9.62 9.57 9.26 0.31 0.59 0.35 503.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5091 0.5545 0.5545 0.6705 0.6364 0.6364 0.5587 -6.02%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.18 0.145 0.145 0.17 0.14 0.15 0.125 -
P/RPS 0.54 0.61 0.91 2.00 1.08 2.09 2.92 -67.64%
P/EPS 3.17 1.37 1.38 1.46 40.76 23.03 28.26 -76.83%
EY 31.50 72.98 72.56 68.27 2.45 4.34 3.54 331.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.24 0.24 0.20 0.20 0.21 0.18 46.90%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 25/05/23 27/02/23 25/11/22 30/08/22 26/05/22 28/02/22 -
Price 0.165 0.15 0.15 0.14 0.18 0.14 0.155 -
P/RPS 0.50 0.63 0.94 1.65 1.39 1.96 3.62 -73.37%
P/EPS 2.91 1.42 1.43 1.21 52.40 21.50 35.05 -81.05%
EY 34.36 70.54 70.14 82.90 1.91 4.65 2.85 428.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.25 0.17 0.26 0.20 0.22 20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment