[RALCO] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 87.52%
YoY- 263.34%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 20,961 96,911 72,425 47,382 22,756 101,104 72,251 -56.14%
PBT 39 2,518 2,205 1,484 796 468 -387 -
Tax -3 -54 -34 -27 -19 -56 -67 -87.36%
NP 36 2,464 2,171 1,457 777 412 -454 -
-
NP to SH 36 2,464 2,171 1,457 777 412 -454 -
-
Tax Rate 7.69% 2.14% 1.54% 1.82% 2.39% 11.97% - -
Total Cost 20,925 94,447 70,254 45,925 21,979 100,692 72,705 -56.37%
-
Net Worth 36,799 38,618 38,212 37,369 36,959 36,155 35,311 2.78%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 36,799 38,618 38,212 37,369 36,959 36,155 35,311 2.78%
NOSH 39,999 41,976 41,992 41,988 41,999 42,040 42,037 -3.25%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.17% 2.54% 3.00% 3.08% 3.41% 0.41% -0.63% -
ROE 0.10% 6.38% 5.68% 3.90% 2.10% 1.14% -1.29% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 52.40 230.87 172.47 112.85 54.18 240.49 171.87 -54.66%
EPS 0.09 5.87 5.17 3.47 1.85 0.98 -1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.91 0.89 0.88 0.86 0.84 6.24%
Adjusted Per Share Value based on latest NOSH - 41,975
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 41.26 190.78 142.58 93.28 44.80 199.04 142.23 -56.14%
EPS 0.07 4.85 4.27 2.87 1.53 0.81 -0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7245 0.7602 0.7523 0.7357 0.7276 0.7118 0.6951 2.79%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.75 0.86 0.75 0.70 0.78 0.75 0.69 -
P/RPS 1.43 0.37 0.43 0.62 1.44 0.31 0.40 133.62%
P/EPS 833.33 14.65 14.51 20.17 42.16 76.53 -63.89 -
EY 0.12 6.83 6.89 4.96 2.37 1.31 -1.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.93 0.82 0.79 0.89 0.87 0.82 0.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 29/02/16 25/11/15 26/08/15 21/05/15 27/02/15 28/11/14 -
Price 0.855 0.77 0.82 0.70 0.70 0.68 0.72 -
P/RPS 1.63 0.33 0.48 0.62 1.29 0.28 0.42 146.75%
P/EPS 950.00 13.12 15.86 20.17 37.84 69.39 -66.67 -
EY 0.11 7.62 6.30 4.96 2.64 1.44 -1.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.84 0.90 0.79 0.80 0.79 0.86 5.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment