[RALCO] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -58.96%
YoY- -66.17%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 16,008 18,467 24,427 24,486 28,853 25,475 24,688 -6.96%
PBT -3,977 -3,976 -901 313 855 391 277 -
Tax -79 61 7 -20 11 -249 1,228 -
NP -4,056 -3,915 -894 293 866 142 1,505 -
-
NP to SH -4,056 -3,915 -894 293 866 142 1,505 -
-
Tax Rate - - - 6.39% -1.29% 63.68% -443.32% -
Total Cost 20,064 22,382 25,321 24,193 27,987 25,333 23,183 -2.37%
-
Net Worth 45,255 29,806 36,095 38,508 36,153 35,500 33,444 5.16%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 45,255 29,806 36,095 38,508 36,153 35,500 33,444 5.16%
NOSH 46,179 41,981 41,971 41,857 42,038 41,764 39,814 2.50%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -25.34% -21.20% -3.66% 1.20% 3.00% 0.56% 6.10% -
ROE -8.96% -13.13% -2.48% 0.76% 2.40% 0.40% 4.50% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 34.67 43.99 58.20 58.50 68.63 61.00 62.01 -9.23%
EPS -9.24 -9.33 -2.13 0.70 2.06 0.34 3.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.71 0.86 0.92 0.86 0.85 0.84 2.60%
Adjusted Per Share Value based on latest NOSH - 41,857
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 31.51 36.35 48.09 48.20 56.80 50.15 48.60 -6.96%
EPS -7.98 -7.71 -1.76 0.58 1.70 0.28 2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8909 0.5868 0.7106 0.7581 0.7117 0.6989 0.6584 5.16%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.215 0.53 0.66 0.86 0.75 0.45 0.50 -
P/RPS 0.62 1.20 1.13 1.47 1.09 0.74 0.81 -4.35%
P/EPS -2.45 -5.68 -30.99 122.86 36.41 132.35 13.23 -
EY -40.85 -17.60 -3.23 0.81 2.75 0.76 7.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.75 0.77 0.93 0.87 0.53 0.60 -15.39%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 28/02/18 28/02/17 29/02/16 27/02/15 26/02/14 28/02/13 -
Price 0.19 0.58 0.75 0.77 0.68 0.60 0.52 -
P/RPS 0.55 1.32 1.29 1.32 0.99 0.98 0.84 -6.81%
P/EPS -2.16 -6.22 -35.21 110.00 33.01 176.47 13.76 -
EY -46.23 -16.08 -2.84 0.91 3.03 0.57 7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.82 0.87 0.84 0.79 0.71 0.62 -17.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment