[HARNLEN] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -21.2%
YoY- -395.24%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 73,842 43,615 25,766 185,732 133,894 81,892 46,530 36.01%
PBT -28,140 -21,337 -9,327 -19,732 -18,978 -20,437 -9,106 112.01%
Tax -548 235 124 -2,755 997 1,900 1,273 -
NP -28,688 -21,102 -9,203 -22,487 -17,981 -18,537 -7,833 137.41%
-
NP to SH -26,911 -19,929 -8,646 -21,172 -17,469 -17,645 -7,341 137.55%
-
Tax Rate - - - - - - - -
Total Cost 102,530 64,717 34,969 208,219 151,875 100,429 54,363 52.59%
-
Net Worth 256,365 263,294 275,419 284,080 289,277 289,277 299,675 -9.87%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 256,365 263,294 275,419 284,080 289,277 289,277 299,675 -9.87%
NOSH 185,477 185,477 185,477 185,477 185,477 185,477 185,477 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -38.85% -48.38% -35.72% -12.11% -13.43% -22.64% -16.83% -
ROE -10.50% -7.57% -3.14% -7.45% -6.04% -6.10% -2.45% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 42.63 25.18 14.87 107.22 77.30 47.28 26.86 36.02%
EPS -15.54 -11.51 -4.99 -12.22 -10.08 -10.19 -4.24 137.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.52 1.59 1.64 1.67 1.67 1.73 -9.87%
Adjusted Per Share Value based on latest NOSH - 185,477
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 12.64 7.46 4.41 31.79 22.92 14.02 7.96 36.07%
EPS -4.61 -3.41 -1.48 -3.62 -2.99 -3.02 -1.26 137.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4388 0.4506 0.4714 0.4862 0.4951 0.4951 0.5129 -9.87%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.625 0.65 0.65 0.34 0.58 0.52 0.65 -
P/RPS 1.47 2.58 4.37 0.32 0.75 1.10 2.42 -28.25%
P/EPS -4.02 -5.65 -13.02 -2.78 -5.75 -5.10 -15.34 -59.01%
EY -24.86 -17.70 -7.68 -35.95 -17.39 -19.59 -6.52 143.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.41 0.21 0.35 0.31 0.38 6.89%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 30/05/19 28/02/19 27/11/18 12/09/18 28/05/18 -
Price 0.60 0.585 0.64 0.47 0.49 0.51 0.58 -
P/RPS 1.41 2.32 4.30 0.44 0.63 1.08 2.16 -24.72%
P/EPS -3.86 -5.08 -12.82 -3.85 -4.86 -5.01 -13.69 -56.96%
EY -25.89 -19.67 -7.80 -26.01 -20.58 -19.97 -7.31 132.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.40 0.29 0.29 0.31 0.34 13.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment