[DKLS] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 117.88%
YoY- -16.01%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 58,179 246,173 181,638 108,754 54,840 222,340 161,414 -49.32%
PBT 2,570 57,052 18,049 7,437 4,503 30,187 21,252 -75.51%
Tax -138 -6,833 -4,361 -2,374 -866 -4,905 -4,147 -89.63%
NP 2,432 50,219 13,688 5,063 3,637 25,282 17,105 -72.72%
-
NP to SH 2,271 50,893 14,466 6,617 3,037 24,916 17,009 -73.84%
-
Tax Rate 5.37% 11.98% 24.16% 31.92% 19.23% 16.25% 19.51% -
Total Cost 55,747 195,954 167,950 103,691 51,203 197,058 144,309 -46.92%
-
Net Worth 396,754 394,900 367,090 361,528 356,893 358,747 353,185 8.05%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 2,780 - - - 2,780 - -
Div Payout % - 5.46% - - - 11.16% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 396,754 394,900 367,090 361,528 356,893 358,747 353,185 8.05%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.18% 20.40% 7.54% 4.66% 6.63% 11.37% 10.60% -
ROE 0.57% 12.89% 3.94% 1.83% 0.85% 6.95% 4.82% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 62.76 265.56 195.94 117.32 59.16 239.85 174.13 -49.32%
EPS 2.45 54.90 15.61 7.14 3.28 26.88 18.35 -73.84%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.28 4.26 3.96 3.90 3.85 3.87 3.81 8.05%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 62.81 265.75 196.08 117.40 59.20 240.02 174.25 -49.31%
EPS 2.45 54.94 15.62 7.14 3.28 26.90 18.36 -73.85%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.2831 4.2631 3.9628 3.9028 3.8528 3.8728 3.8127 8.05%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.88 1.50 1.51 1.74 1.76 1.76 1.71 -
P/RPS 3.00 0.56 0.77 1.48 2.98 0.73 0.98 110.68%
P/EPS 76.74 2.73 9.68 24.38 53.72 6.55 9.32 307.23%
EY 1.30 36.60 10.33 4.10 1.86 15.27 10.73 -75.48%
DY 0.00 2.00 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 0.44 0.35 0.38 0.45 0.46 0.45 0.45 -1.48%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 21/11/16 22/08/16 23/05/16 25/02/16 16/11/15 -
Price 2.12 1.75 1.52 1.65 1.80 1.56 1.72 -
P/RPS 3.38 0.66 0.78 1.41 3.04 0.65 0.99 126.56%
P/EPS 86.54 3.19 9.74 23.12 54.94 5.80 9.37 339.60%
EY 1.16 31.37 10.27 4.33 1.82 17.23 10.67 -77.19%
DY 0.00 1.71 0.00 0.00 0.00 1.92 0.00 -
P/NAPS 0.50 0.41 0.38 0.42 0.47 0.40 0.45 7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment