[DKLS] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
22-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 8.94%
YoY- -16.01%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 232,716 246,173 242,184 217,508 219,360 222,340 215,218 5.34%
PBT 10,280 57,052 24,065 14,874 18,012 30,187 28,336 -49.10%
Tax -552 -6,833 -5,814 -4,748 -3,464 -4,905 -5,529 -78.44%
NP 9,728 50,219 18,250 10,126 14,548 25,282 22,806 -43.30%
-
NP to SH 9,084 50,893 19,288 13,234 12,148 24,916 22,678 -45.63%
-
Tax Rate 5.37% 11.98% 24.16% 31.92% 19.23% 16.25% 19.51% -
Total Cost 222,988 195,954 223,933 207,382 204,812 197,058 192,412 10.32%
-
Net Worth 396,754 394,900 367,090 361,528 356,893 358,747 353,185 8.05%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 2,780 - - - 2,780 - -
Div Payout % - 5.46% - - - 11.16% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 396,754 394,900 367,090 361,528 356,893 358,747 353,185 8.05%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.18% 20.40% 7.54% 4.66% 6.63% 11.37% 10.60% -
ROE 2.29% 12.89% 5.25% 3.66% 3.40% 6.95% 6.42% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 251.04 265.56 261.26 234.64 236.64 239.85 232.17 5.34%
EPS 9.80 54.90 20.81 14.28 13.12 26.88 24.47 -45.63%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.28 4.26 3.96 3.90 3.85 3.87 3.81 8.05%
Adjusted Per Share Value based on latest NOSH - 92,699
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 251.22 265.75 261.44 234.81 236.81 240.02 232.33 5.34%
EPS 9.81 54.94 20.82 14.29 13.11 26.90 24.48 -45.61%
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.2831 4.2631 3.9628 3.9028 3.8528 3.8728 3.8127 8.05%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.88 1.50 1.51 1.74 1.76 1.76 1.71 -
P/RPS 0.75 0.56 0.58 0.74 0.74 0.73 0.74 0.89%
P/EPS 19.18 2.73 7.26 12.19 13.43 6.55 6.99 95.87%
EY 5.21 36.60 13.78 8.20 7.45 15.27 14.31 -48.98%
DY 0.00 2.00 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 0.44 0.35 0.38 0.45 0.46 0.45 0.45 -1.48%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 27/02/17 21/11/16 22/08/16 23/05/16 25/02/16 16/11/15 -
Price 2.12 1.75 1.52 1.65 1.80 1.56 1.72 -
P/RPS 0.84 0.66 0.58 0.70 0.76 0.65 0.74 8.80%
P/EPS 21.63 3.19 7.31 11.56 13.74 5.80 7.03 111.39%
EY 4.62 31.37 13.69 8.65 7.28 17.23 14.22 -52.70%
DY 0.00 1.71 0.00 0.00 0.00 1.92 0.00 -
P/NAPS 0.50 0.41 0.38 0.42 0.47 0.40 0.45 7.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment