[DKLS] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -95.54%
YoY- -25.22%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 232,355 157,505 104,984 58,179 246,173 181,638 108,754 65.65%
PBT 12,167 9,791 5,877 2,570 57,052 18,049 7,437 38.71%
Tax -6,006 -2,265 -1,299 -138 -6,833 -4,361 -2,374 85.35%
NP 6,161 7,526 4,578 2,432 50,219 13,688 5,063 13.93%
-
NP to SH 5,336 6,844 4,137 2,271 50,893 14,466 6,617 -13.32%
-
Tax Rate 49.36% 23.13% 22.10% 5.37% 11.98% 24.16% 31.92% -
Total Cost 226,194 149,979 100,406 55,747 195,954 167,950 103,691 67.96%
-
Net Worth 393,973 397,681 397,681 396,754 394,900 367,090 361,528 5.88%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 2,780 - - - 2,780 - - -
Div Payout % 52.12% - - - 5.46% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 393,973 397,681 397,681 396,754 394,900 367,090 361,528 5.88%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.65% 4.78% 4.36% 4.18% 20.40% 7.54% 4.66% -
ROE 1.35% 1.72% 1.04% 0.57% 12.89% 3.94% 1.83% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 250.65 169.91 113.25 62.76 265.56 195.94 117.32 65.65%
EPS 5.76 7.38 4.46 2.45 54.90 15.61 7.14 -13.30%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.25 4.29 4.29 4.28 4.26 3.96 3.90 5.88%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 250.65 169.91 113.25 62.76 265.56 195.94 117.32 65.65%
EPS 5.76 7.38 4.46 2.45 54.90 15.61 7.14 -13.30%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.25 4.29 4.29 4.28 4.26 3.96 3.90 5.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.70 1.80 1.94 1.88 1.50 1.51 1.74 -
P/RPS 0.68 1.06 1.71 3.00 0.56 0.77 1.48 -40.37%
P/EPS 29.53 24.38 43.47 76.74 2.73 9.68 24.38 13.58%
EY 3.39 4.10 2.30 1.30 36.60 10.33 4.10 -11.87%
DY 1.76 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.45 0.44 0.35 0.38 0.45 -7.53%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 21/08/17 26/05/17 27/02/17 21/11/16 22/08/16 -
Price 1.70 1.72 1.85 2.12 1.75 1.52 1.65 -
P/RPS 0.68 1.01 1.63 3.38 0.66 0.78 1.41 -38.42%
P/EPS 29.53 23.30 41.45 86.54 3.19 9.74 23.12 17.66%
EY 3.39 4.29 2.41 1.16 31.37 10.27 4.33 -15.01%
DY 1.76 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.40 0.40 0.43 0.50 0.41 0.38 0.42 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment