[DKLS] QoQ Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 49.25%
YoY- 74.95%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 133,904 83,774 41,262 163,885 113,101 68,600 34,998 144.02%
PBT 28,906 20,647 13,051 37,022 21,100 12,673 5,760 192.25%
Tax -5,290 -3,237 -1,502 -6,844 -4,602 -2,557 -1,038 195.26%
NP 23,616 17,410 11,549 30,178 16,498 10,116 4,722 191.59%
-
NP to SH 23,109 17,023 11,406 28,062 15,971 9,730 4,580 193.31%
-
Tax Rate 18.30% 15.68% 11.51% 18.49% 21.81% 20.18% 18.02% -
Total Cost 110,288 66,364 29,713 133,707 96,603 58,484 30,276 136.19%
-
Net Worth 460,696 456,082 454,228 443,104 431,053 426,418 424,564 5.58%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 2,780 - - - -
Div Payout % - - - 9.91% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 460,696 456,082 454,228 443,104 431,053 426,418 424,564 5.58%
NOSH 92,695 92,699 92,699 92,699 92,699 92,699 92,699 -0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 17.64% 20.78% 27.99% 18.41% 14.59% 14.75% 13.49% -
ROE 5.02% 3.73% 2.51% 6.33% 3.71% 2.28% 1.08% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 144.46 90.37 44.51 176.79 122.01 74.00 37.75 144.05%
EPS 24.93 18.36 12.30 30.27 17.23 10.50 4.94 193.34%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.97 4.92 4.90 4.78 4.65 4.60 4.58 5.58%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 144.55 90.44 44.54 176.92 122.10 74.06 37.78 144.02%
EPS 24.95 18.38 12.31 30.29 17.24 10.50 4.94 193.50%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.9733 4.9235 4.9035 4.7834 4.6533 4.6033 4.5833 5.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.90 1.93 1.88 2.00 2.11 2.15 2.20 -
P/RPS 1.32 2.14 4.22 1.13 1.73 2.91 5.83 -62.75%
P/EPS 7.62 10.51 15.28 6.61 12.25 20.48 44.53 -69.07%
EY 13.12 9.51 6.54 15.14 8.17 4.88 2.25 222.92%
DY 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.38 0.42 0.45 0.47 0.48 -14.38%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 29/05/24 28/02/24 20/11/23 21/08/23 29/05/23 -
Price 1.90 1.91 1.90 1.91 2.05 2.11 2.18 -
P/RPS 1.32 2.11 4.27 1.08 1.68 2.85 5.77 -62.49%
P/EPS 7.62 10.40 15.44 6.31 11.90 20.10 44.12 -68.88%
EY 13.12 9.61 6.48 15.85 8.40 4.97 2.27 221.03%
DY 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.39 0.40 0.44 0.46 0.48 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment