[DKLS] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
26-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 49.25%
YoY- 74.95%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 83,774 68,600 88,615 91,330 51,456 98,030 103,851 -3.51%
PBT 20,647 12,673 9,754 11,794 4,701 7,701 8,914 15.01%
Tax -3,237 -2,557 -2,884 -2,318 -860 -1,835 -2,164 6.93%
NP 17,410 10,116 6,870 9,476 3,841 5,866 6,750 17.09%
-
NP to SH 17,023 9,730 6,441 9,251 3,705 5,385 6,375 17.76%
-
Tax Rate 15.68% 20.18% 29.57% 19.65% 18.29% 23.83% 24.28% -
Total Cost 66,364 58,484 81,745 81,854 47,615 92,164 97,101 -6.14%
-
Net Worth 456,082 426,418 417,148 418,075 405,097 404,170 399,535 2.22%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 456,082 426,418 417,148 418,075 405,097 404,170 399,535 2.22%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 20.78% 14.75% 7.75% 10.38% 7.46% 5.98% 6.50% -
ROE 3.73% 2.28% 1.54% 2.21% 0.91% 1.33% 1.60% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 90.37 74.00 95.59 98.52 55.51 105.75 112.03 -3.51%
EPS 18.36 10.50 6.95 9.98 4.00 5.81 6.88 17.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.92 4.60 4.50 4.51 4.37 4.36 4.31 2.22%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 90.44 74.06 95.66 98.59 55.55 105.83 112.11 -3.51%
EPS 18.38 10.50 6.95 9.99 4.00 5.81 6.88 17.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9235 4.6033 4.5032 4.5132 4.3731 4.3631 4.3131 2.22%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.93 2.15 2.15 1.68 1.48 1.71 1.86 -
P/RPS 2.14 2.91 2.25 1.71 2.67 1.62 1.66 4.31%
P/EPS 10.51 20.48 30.94 16.83 37.03 29.44 27.05 -14.56%
EY 9.51 4.88 3.23 5.94 2.70 3.40 3.70 17.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.48 0.37 0.34 0.39 0.43 -1.61%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 21/08/23 22/08/22 24/08/21 24/08/20 26/08/19 23/08/18 -
Price 1.91 2.11 2.10 1.78 1.36 1.72 1.71 -
P/RPS 2.11 2.85 2.20 1.81 2.45 1.63 1.53 5.49%
P/EPS 10.40 20.10 30.22 17.84 34.03 29.61 24.87 -13.51%
EY 9.61 4.97 3.31 5.61 2.94 3.38 4.02 15.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.47 0.39 0.31 0.39 0.40 -0.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment