[DKLS] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 98.99%
YoY- -9.7%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 125,666 76,977 36,097 125,982 94,618 60,768 27,031 178.29%
PBT 2,835 2,072 1,001 3,995 3,059 2,125 1,094 88.55%
Tax -987 -518 -413 473 -818 -538 -496 58.14%
NP 1,848 1,554 588 4,468 2,241 1,587 598 112.01%
-
NP to SH 1,766 1,504 575 4,338 2,180 1,588 598 105.70%
-
Tax Rate 34.81% 25.00% 41.26% -11.84% 26.74% 25.32% 45.34% -
Total Cost 123,818 75,423 35,509 121,514 92,377 59,181 26,433 179.69%
-
Net Worth 183,106 181,965 180,846 179,864 175,327 177,373 177,531 2.08%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 183,106 181,965 180,846 179,864 175,327 177,373 177,531 2.08%
NOSH 92,947 92,839 92,741 92,713 92,765 92,865 93,437 -0.34%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 1.47% 2.02% 1.63% 3.55% 2.37% 2.61% 2.21% -
ROE 0.96% 0.83% 0.32% 2.41% 1.24% 0.90% 0.34% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 135.20 82.91 38.92 135.88 102.00 65.44 28.93 179.26%
EPS 1.90 1.62 0.62 4.68 2.35 1.71 0.64 106.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.96 1.95 1.94 1.89 1.91 1.90 2.43%
Adjusted Per Share Value based on latest NOSH - 92,618
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 135.66 83.10 38.97 136.00 102.14 65.60 29.18 178.29%
EPS 1.91 1.62 0.62 4.68 2.35 1.71 0.65 105.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9767 1.9644 1.9523 1.9417 1.8927 1.9148 1.9165 2.08%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.61 0.62 0.64 0.60 0.69 0.74 0.79 -
P/RPS 0.45 0.75 1.64 0.44 0.68 1.13 2.73 -69.90%
P/EPS 32.11 38.27 103.23 12.82 29.36 43.27 123.44 -59.21%
EY 3.11 2.61 0.97 7.80 3.41 2.31 0.81 144.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.33 0.31 0.37 0.39 0.42 -18.31%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 24/11/06 16/08/06 29/05/06 27/02/06 21/11/05 22/08/05 20/05/05 -
Price 0.63 0.65 0.65 0.72 0.68 0.71 0.67 -
P/RPS 0.47 0.78 1.67 0.53 0.67 1.09 2.32 -65.47%
P/EPS 33.16 40.12 104.84 15.39 28.94 41.52 104.69 -53.50%
EY 3.02 2.49 0.95 6.50 3.46 2.41 0.96 114.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.33 0.37 0.36 0.37 0.35 -5.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment