[DKLS] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 65.43%
YoY- -52.69%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 103,851 47,986 232,355 157,505 104,984 58,179 246,173 -43.84%
PBT 8,914 -374 12,167 9,791 5,877 2,570 57,052 -71.08%
Tax -2,164 -352 -6,006 -2,265 -1,299 -138 -6,833 -53.63%
NP 6,750 -726 6,161 7,526 4,578 2,432 50,219 -73.85%
-
NP to SH 6,375 -817 5,336 6,844 4,137 2,271 50,893 -75.06%
-
Tax Rate 24.28% - 49.36% 23.13% 22.10% 5.37% 11.98% -
Total Cost 97,101 48,712 226,194 149,979 100,406 55,747 195,954 -37.46%
-
Net Worth 399,535 391,192 393,973 397,681 397,681 396,754 394,900 0.78%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 2,780 - - - 2,780 -
Div Payout % - - 52.12% - - - 5.46% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 399,535 391,192 393,973 397,681 397,681 396,754 394,900 0.78%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.50% -1.51% 2.65% 4.78% 4.36% 4.18% 20.40% -
ROE 1.60% -0.21% 1.35% 1.72% 1.04% 0.57% 12.89% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 112.03 51.77 250.65 169.91 113.25 62.76 265.56 -43.83%
EPS 6.88 -0.88 5.76 7.38 4.46 2.45 54.90 -75.05%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.31 4.22 4.25 4.29 4.29 4.28 4.26 0.78%
Adjusted Per Share Value based on latest NOSH - 92,699
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 112.11 51.80 250.83 170.03 113.33 62.81 265.75 -43.83%
EPS 6.88 -0.88 5.76 7.39 4.47 2.45 54.94 -75.06%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 4.3131 4.223 4.253 4.2931 4.2931 4.2831 4.2631 0.78%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.86 1.60 1.70 1.80 1.94 1.88 1.50 -
P/RPS 1.66 3.09 0.68 1.06 1.71 3.00 0.56 106.76%
P/EPS 27.05 -181.54 29.53 24.38 43.47 76.74 2.73 363.26%
EY 3.70 -0.55 3.39 4.10 2.30 1.30 36.60 -78.38%
DY 0.00 0.00 1.76 0.00 0.00 0.00 2.00 -
P/NAPS 0.43 0.38 0.40 0.42 0.45 0.44 0.35 14.75%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 23/08/18 31/05/18 28/02/18 23/11/17 21/08/17 26/05/17 27/02/17 -
Price 1.71 1.75 1.70 1.72 1.85 2.12 1.75 -
P/RPS 1.53 3.38 0.68 1.01 1.63 3.38 0.66 75.42%
P/EPS 24.87 -198.56 29.53 23.30 41.45 86.54 3.19 294.66%
EY 4.02 -0.50 3.39 4.29 2.41 1.16 31.37 -74.67%
DY 0.00 0.00 1.76 0.00 0.00 0.00 1.71 -
P/NAPS 0.40 0.41 0.40 0.40 0.43 0.50 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment