[DKLS] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -93.77%
YoY- -25.22%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 74,849 52,521 46,750 58,179 64,536 72,884 53,914 24.37%
PBT 2,376 3,914 3,322 2,570 39,003 10,612 2,934 -13.08%
Tax -3,741 -966 -1,160 -138 -2,471 -1,988 -1,508 82.95%
NP -1,365 2,948 2,162 2,432 36,532 8,624 1,426 -
-
NP to SH -1,508 2,708 1,881 2,271 36,427 7,849 3,580 -
-
Tax Rate 157.45% 24.68% 34.92% 5.37% 6.34% 18.73% 51.40% -
Total Cost 76,214 49,573 44,588 55,747 28,004 64,260 52,488 28.14%
-
Net Worth 393,973 397,681 397,681 396,754 394,900 367,090 361,528 5.88%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 2,780 - - - 2,780 - - -
Div Payout % 0.00% - - - 7.63% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 393,973 397,681 397,681 396,754 394,900 367,090 361,528 5.88%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -1.82% 5.61% 4.62% 4.18% 56.61% 11.83% 2.64% -
ROE -0.38% 0.68% 0.47% 0.57% 9.22% 2.14% 0.99% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 80.74 56.66 50.43 62.76 69.62 78.62 58.16 24.37%
EPS -1.63 2.92 2.03 2.45 39.30 8.47 3.86 -
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.25 4.29 4.29 4.28 4.26 3.96 3.90 5.88%
Adjusted Per Share Value based on latest NOSH - 92,699
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 80.80 56.70 50.47 62.81 69.67 78.68 58.20 24.37%
EPS -1.63 2.92 2.03 2.45 39.32 8.47 3.86 -
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 4.253 4.2931 4.2931 4.2831 4.2631 3.9628 3.9028 5.87%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.70 1.80 1.94 1.88 1.50 1.51 1.74 -
P/RPS 2.11 3.18 3.85 3.00 2.15 1.92 2.99 -20.68%
P/EPS -104.50 61.62 95.61 76.74 3.82 17.83 45.06 -
EY -0.96 1.62 1.05 1.30 26.20 5.61 2.22 -
DY 1.76 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.45 0.44 0.35 0.38 0.45 -7.53%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 23/11/17 21/08/17 26/05/17 27/02/17 21/11/16 22/08/16 -
Price 1.70 1.72 1.85 2.12 1.75 1.52 1.65 -
P/RPS 2.11 3.04 3.67 3.38 2.51 1.93 2.84 -17.92%
P/EPS -104.50 58.88 91.17 86.54 4.45 17.95 42.72 -
EY -0.96 1.70 1.10 1.16 22.45 5.57 2.34 -
DY 1.76 0.00 0.00 0.00 1.71 0.00 0.00 -
P/NAPS 0.40 0.40 0.43 0.50 0.41 0.38 0.42 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment