[QUALITY] QoQ TTM Result on 31-Jul-2011 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 0.26%
YoY- 1171.17%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 233,007 211,437 200,015 185,934 177,588 158,337 135,135 43.83%
PBT 5,943 1,909 2,044 12,036 12,048 11,247 12,355 -38.63%
Tax -2,351 -1,530 -1,324 -1,647 -1,667 -1,165 -1,758 21.40%
NP 3,592 379 720 10,389 10,381 10,082 10,597 -51.41%
-
NP to SH 3,556 207 769 10,360 10,333 10,004 10,351 -50.98%
-
Tax Rate 39.56% 80.15% 64.77% 13.68% 13.84% 10.36% 14.23% -
Total Cost 229,415 211,058 199,295 175,545 167,207 148,255 124,538 50.32%
-
Net Worth 152,935 149,541 156,002 154,280 152,014 151,893 154,168 -0.53%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - 3,862 - - - - - -
Div Payout % - 1,866.09% - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 152,935 149,541 156,002 154,280 152,014 151,893 154,168 -0.53%
NOSH 57,962 57,962 57,993 58,000 57,800 57,974 57,958 0.00%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 1.54% 0.18% 0.36% 5.59% 5.85% 6.37% 7.84% -
ROE 2.33% 0.14% 0.49% 6.72% 6.80% 6.59% 6.71% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 402.22 364.79 344.89 320.58 307.25 273.12 233.16 43.88%
EPS 6.14 0.36 1.33 17.86 17.88 17.26 17.86 -50.95%
DPS 0.00 6.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.58 2.69 2.66 2.63 2.62 2.66 -0.50%
Adjusted Per Share Value based on latest NOSH - 58,000
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 402.14 364.91 345.20 320.90 306.49 273.27 233.22 43.84%
EPS 6.14 0.36 1.33 17.88 17.83 17.27 17.86 -50.95%
DPS 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6395 2.5809 2.6924 2.6627 2.6236 2.6215 2.6607 -0.53%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.24 1.31 1.35 1.40 1.25 1.35 1.50 -
P/RPS 0.31 0.36 0.39 0.44 0.41 0.49 0.64 -38.35%
P/EPS 20.20 366.81 101.81 7.84 6.99 7.82 8.40 79.58%
EY 4.95 0.27 0.98 12.76 14.30 12.78 11.91 -44.33%
DY 0.00 5.08 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.51 0.50 0.53 0.48 0.52 0.56 -11.03%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 30/03/12 29/12/11 29/09/11 29/06/11 31/03/11 30/12/10 -
Price 1.23 1.24 1.25 1.24 1.25 1.26 1.40 -
P/RPS 0.31 0.34 0.36 0.39 0.41 0.46 0.60 -35.63%
P/EPS 20.04 347.21 94.27 6.94 6.99 7.30 7.84 87.05%
EY 4.99 0.29 1.06 14.40 14.30 13.70 12.76 -46.55%
DY 0.00 5.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.46 0.47 0.48 0.48 0.53 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment