[AWC] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -1809.74%
YoY- -259.41%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 64,656 36,594 18,606 98,098 75,715 51,860 24,048 93.23%
PBT -1,172 -4,082 -1,874 -9,665 642 1,240 1,201 -
Tax -1,251 -220 -51 -285 -843 -1,005 -683 49.64%
NP -2,423 -4,302 -1,925 -9,950 -201 235 518 -
-
NP to SH -1,177 -2,185 -1,073 -9,831 575 804 808 -
-
Tax Rate - - - - 131.31% 81.05% 56.87% -
Total Cost 67,079 40,896 20,531 108,048 75,916 51,625 23,530 100.92%
-
Net Worth 65,640 63,729 66,206 68,036 66,699 66,617 65,088 0.56%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 65,640 63,729 66,206 68,036 66,699 66,617 65,088 0.56%
NOSH 226,346 227,604 228,297 226,787 230,000 229,714 224,444 0.56%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -3.75% -11.76% -10.35% -10.14% -0.27% 0.45% 2.15% -
ROE -1.79% -3.43% -1.62% -14.45% 0.86% 1.21% 1.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 28.57 16.08 8.15 43.26 32.92 22.58 10.71 92.23%
EPS -0.52 -0.96 -0.47 -4.30 0.25 0.35 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.29 0.30 0.29 0.29 0.29 0.00%
Adjusted Per Share Value based on latest NOSH - 226,747
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 19.14 10.83 5.51 29.04 22.41 15.35 7.12 93.21%
EPS -0.35 -0.65 -0.32 -2.91 0.17 0.24 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1943 0.1887 0.196 0.2014 0.1974 0.1972 0.1927 0.55%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.10 0.09 0.10 0.12 0.17 0.25 0.27 -
P/RPS 0.35 0.56 1.23 0.28 0.52 1.11 2.52 -73.14%
P/EPS -19.23 -9.38 -21.28 -2.77 68.00 71.43 75.00 -
EY -5.20 -10.67 -4.70 -36.12 1.47 1.40 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.34 0.40 0.59 0.86 0.93 -48.84%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 19/02/09 26/11/08 29/08/08 28/05/08 28/02/08 29/11/07 -
Price 0.13 0.11 0.09 0.14 0.15 0.19 0.27 -
P/RPS 0.46 0.68 1.10 0.32 0.46 0.84 2.52 -67.78%
P/EPS -25.00 -11.46 -19.15 -3.23 60.00 54.29 75.00 -
EY -4.00 -8.73 -5.22 -30.96 1.67 1.84 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.39 0.31 0.47 0.52 0.66 0.93 -38.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment